[SHH] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 567.24%
YoY- -66.5%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 82,677 96,467 78,794 106,934 109,928 103,741 122,767 -6.37%
PBT 7,009 7,794 1,012 2,022 -308 -10,942 -6,825 -
Tax -2,469 -1,352 -795 -1,215 -157 1,769 -1,211 12.59%
NP 4,540 6,442 217 807 -465 -9,173 -8,036 -
-
NP to SH 4,750 6,523 271 809 586 -8,228 -7,287 -
-
Tax Rate 35.23% 17.35% 78.56% 60.09% - - - -
Total Cost 78,137 90,025 78,577 106,127 110,393 112,914 130,803 -8.22%
-
Net Worth 81,995 76,996 70,996 70,497 68,997 68,497 76,996 1.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 2,499 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 81,995 76,996 70,996 70,497 68,997 68,497 76,996 1.05%
NOSH 99,995 99,995 99,995 49,998 49,998 49,998 49,998 12.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.49% 6.68% 0.28% 0.75% -0.42% -8.84% -6.55% -
ROE 5.79% 8.47% 0.38% 1.15% 0.85% -12.01% -9.46% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 82.68 96.47 78.80 213.88 219.86 207.49 245.54 -16.57%
EPS 4.75 6.52 0.27 1.62 1.17 -16.46 -14.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.82 0.77 0.71 1.41 1.38 1.37 1.54 -9.96%
Adjusted Per Share Value based on latest NOSH - 99,995
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 82.90 96.73 79.01 107.23 110.23 104.03 123.10 -6.37%
EPS 4.76 6.54 0.27 0.81 0.59 -8.25 -7.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.51 -
NAPS 0.8222 0.7721 0.7119 0.7069 0.6919 0.6869 0.7721 1.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.23 0.86 0.55 1.11 0.31 0.485 0.81 -
P/RPS 1.49 0.89 0.70 0.52 0.14 0.23 0.33 28.53%
P/EPS 25.89 13.18 202.94 68.60 26.45 -2.95 -5.56 -
EY 3.86 7.59 0.49 1.46 3.78 -33.93 -17.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.17 -
P/NAPS 1.50 1.12 0.77 0.79 0.22 0.35 0.53 18.91%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 26/05/23 25/05/22 25/06/21 23/06/20 29/05/19 21/05/18 -
Price 1.24 0.845 0.52 0.60 0.385 0.48 0.80 -
P/RPS 1.50 0.88 0.66 0.28 0.18 0.23 0.33 28.67%
P/EPS 26.10 12.95 191.87 37.08 32.85 -2.92 -5.49 -
EY 3.83 7.72 0.52 2.70 3.04 -34.28 -18.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 1.51 1.10 0.73 0.43 0.28 0.35 0.52 19.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment