[QUALITY] YoY TTM Result on 31-Oct-2012 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -89.33%
YoY- -52.67%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 164,109 162,246 175,396 274,465 200,015 135,135 98,766 8.82%
PBT -17,562 -6,778 -8,925 2,195 2,044 12,355 -5,420 21.63%
Tax 872 -124 6,576 -1,681 -1,324 -1,758 1,068 -3.32%
NP -16,690 -6,902 -2,349 514 720 10,597 -4,352 25.09%
-
NP to SH -16,664 -6,763 -7,728 364 769 10,351 -4,467 24.52%
-
Tax Rate - - - 76.58% 64.77% 14.23% - -
Total Cost 180,799 169,148 177,745 273,951 199,295 124,538 103,118 9.80%
-
Net Worth 122,299 139,108 146,064 153,599 156,002 154,168 142,433 -2.50%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 122,299 139,108 146,064 153,599 156,002 154,168 142,433 -2.50%
NOSH 57,962 57,962 57,962 57,962 57,993 57,958 57,899 0.01%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -10.17% -4.25% -1.34% 0.19% 0.36% 7.84% -4.41% -
ROE -13.63% -4.86% -5.29% 0.24% 0.49% 6.71% -3.14% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 283.13 279.92 302.61 473.53 344.89 233.16 170.58 8.80%
EPS -28.75 -11.67 -13.33 0.63 1.33 17.86 -7.72 24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.40 2.52 2.65 2.69 2.66 2.46 -2.52%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 283.23 280.01 302.71 473.69 345.20 233.22 170.46 8.82%
EPS -28.76 -11.67 -13.34 0.63 1.33 17.86 -7.71 24.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1107 2.4008 2.5209 2.6509 2.6924 2.6607 2.4582 -2.50%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.51 1.30 1.60 1.20 1.35 1.50 1.05 -
P/RPS 0.53 0.46 0.53 0.25 0.39 0.64 0.62 -2.57%
P/EPS -5.25 -11.14 -12.00 191.08 101.81 8.40 -13.61 -14.67%
EY -19.04 -8.98 -8.33 0.52 0.98 11.91 -7.35 17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.63 0.45 0.50 0.56 0.43 8.96%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/12/15 29/12/14 26/12/13 28/12/12 29/12/11 30/12/10 30/12/09 -
Price 1.50 1.30 1.53 1.45 1.25 1.40 1.02 -
P/RPS 0.53 0.46 0.51 0.31 0.36 0.60 0.60 -2.04%
P/EPS -5.22 -11.14 -11.48 230.89 94.27 7.84 -13.22 -14.34%
EY -19.17 -8.98 -8.71 0.43 1.06 12.76 -7.56 16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.54 0.61 0.55 0.46 0.53 0.41 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment