[ASIABRN] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -15.04%
YoY- 49.42%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 119,231 113,339 104,244 103,220 73,591 12.81%
PBT 7,634 8,065 6,927 9,808 6,330 4.79%
Tax -3,284 -2,877 -1,694 -3,471 -2,089 11.96%
NP 4,350 5,188 5,233 6,337 4,241 0.63%
-
NP to SH 4,350 5,188 5,233 6,337 4,241 0.63%
-
Tax Rate 43.02% 35.67% 24.46% 35.39% 33.00% -
Total Cost 114,881 108,151 99,011 96,883 69,350 13.43%
-
Net Worth 65,582 42,608 43,114 31,254 41,261 12.27%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,459 1,438 1,096 1,026 - -
Div Payout % 33.55% 27.73% 20.96% 16.20% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 65,582 42,608 43,114 31,254 41,261 12.27%
NOSH 41,772 42,608 43,114 31,254 20,630 19.27%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.65% 4.58% 5.02% 6.14% 5.76% -
ROE 6.63% 12.18% 12.14% 20.28% 10.28% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 285.43 266.00 241.78 330.26 356.71 -5.41%
EPS 10.41 12.18 12.14 20.28 20.56 -15.63%
DPS 3.50 3.38 2.54 3.28 0.00 -
NAPS 1.57 1.00 1.00 1.00 2.00 -5.86%
Adjusted Per Share Value based on latest NOSH - 31,254
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 51.25 48.72 44.81 44.37 31.63 12.81%
EPS 1.87 2.23 2.25 2.72 1.82 0.67%
DPS 0.63 0.62 0.47 0.44 0.00 -
NAPS 0.2819 0.1831 0.1853 0.1343 0.1774 12.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.03 0.88 1.18 1.00 3.10 -
P/RPS 0.36 0.33 0.49 0.30 0.87 -19.78%
P/EPS 9.89 7.23 9.72 4.93 15.08 -10.00%
EY 10.11 13.84 10.29 20.28 6.63 11.11%
DY 3.40 3.84 2.16 3.28 0.00 -
P/NAPS 0.66 0.88 1.18 1.00 1.55 -19.20%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 28/05/03 20/05/02 25/05/01 - -
Price 0.91 0.80 1.25 1.02 0.00 -
P/RPS 0.32 0.30 0.52 0.31 0.00 -
P/EPS 8.74 6.57 10.30 5.03 0.00 -
EY 11.44 15.22 9.71 19.88 0.00 -
DY 3.85 4.22 2.04 3.22 0.00 -
P/NAPS 0.58 0.80 1.25 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment