[RAPID] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 89.97%
YoY- 86.77%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 28,915 32,731 26,416 25,504 28,544 29,320 23,565 3.46%
PBT 4,863 2,646 2,687 180 -11,793 8,409 -2,130 -
Tax -1,507 -1,049 -1,525 -1,801 -820 3,985 -5,897 -20.33%
NP 3,356 1,597 1,162 -1,621 -12,613 12,394 -8,027 -
-
NP to SH 3,356 1,597 1,162 -1,621 -12,256 12,394 -8,027 -
-
Tax Rate 30.99% 39.64% 56.75% 1,000.56% - -47.39% - -
Total Cost 25,559 31,134 25,254 27,125 41,157 16,926 31,592 -3.46%
-
Net Worth 144,038 141,888 137,896 115,342 117,177 130,143 117,042 3.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 144,038 141,888 137,896 115,342 117,177 130,143 117,042 3.51%
NOSH 107,491 107,491 106,896 87,380 87,446 87,344 87,345 3.51%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 11.61% 4.88% 4.40% -6.36% -44.19% 42.27% -34.06% -
ROE 2.33% 1.13% 0.84% -1.41% -10.46% 9.52% -6.86% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.90 30.45 24.71 29.19 32.64 33.57 26.98 -0.04%
EPS 3.12 1.49 1.09 -1.86 -14.02 14.19 -9.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.29 1.32 1.34 1.49 1.34 0.00%
Adjusted Per Share Value based on latest NOSH - 87,380
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.05 30.62 24.71 23.86 26.70 27.43 22.04 3.47%
EPS 3.14 1.49 1.09 -1.52 -11.46 11.59 -7.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3474 1.3273 1.29 1.079 1.0961 1.2174 1.0949 3.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 5.70 5.86 5.77 5.94 6.10 4.96 3.50 -
P/RPS 21.19 19.24 23.35 20.35 18.69 14.78 12.97 8.52%
P/EPS 182.57 394.43 530.80 -320.20 -43.52 34.95 -38.09 -
EY 0.55 0.25 0.19 -0.31 -2.30 2.86 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 4.44 4.47 4.50 4.55 3.33 2.61 8.46%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 22/08/17 19/08/16 28/08/15 27/08/14 28/08/13 -
Price 5.74 5.98 5.73 5.75 6.20 6.01 3.62 -
P/RPS 21.34 19.64 23.19 19.70 18.99 17.90 13.42 8.03%
P/EPS 183.85 402.50 527.12 -309.96 -44.24 42.35 -39.39 -
EY 0.54 0.25 0.19 -0.32 -2.26 2.36 -2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 4.53 4.44 4.36 4.63 4.03 2.70 7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment