[TIMWELL] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
09-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 83.42%
YoY- 90.15%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 42,238 54,798 31,678 38,898 35,912 27,844 37,231 2.12%
PBT -8,005 -30,078 -11,320 337 -3,982 -12,407 -9,506 -2.82%
Tax -351 -3,306 -5,018 -852 -1,245 1,733 3,857 -
NP -8,356 -33,384 -16,338 -515 -5,227 -10,674 -5,649 6.73%
-
NP to SH -4,342 -31,482 -13,999 -515 -5,227 -10,674 -6,996 -7.63%
-
Tax Rate - - - 252.82% - - - -
Total Cost 50,594 88,182 48,016 39,413 41,139 38,518 42,880 2.79%
-
Net Worth 52,399 34,618 62,773 68,061 64,863 60,446 57,566 -1.55%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 52,399 34,618 62,773 68,061 64,863 60,446 57,566 -1.55%
NOSH 88,813 66,574 63,408 60,769 54,507 47,223 39,976 14.21%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -19.78% -60.92% -51.58% -1.32% -14.56% -38.34% -15.17% -
ROE -8.29% -90.94% -22.30% -0.76% -8.06% -17.66% -12.15% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 47.56 82.31 49.96 64.01 65.89 58.96 93.13 -10.58%
EPS -4.89 -47.29 -22.08 -0.85 -9.59 -22.60 -17.50 -19.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.52 0.99 1.12 1.19 1.28 1.44 -13.80%
Adjusted Per Share Value based on latest NOSH - 60,769
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 47.43 61.54 35.57 43.68 40.33 31.27 41.81 2.12%
EPS -4.88 -35.35 -15.72 -0.58 -5.87 -11.99 -7.86 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5884 0.3887 0.7049 0.7643 0.7284 0.6788 0.6464 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.98 1.60 1.80 1.81 1.97 0.90 1.08 -
P/RPS 2.06 1.94 3.60 2.83 2.99 1.53 1.16 10.03%
P/EPS -20.05 -3.38 -8.15 -213.58 -20.54 -3.98 -6.17 21.68%
EY -4.99 -29.56 -12.27 -0.47 -4.87 -25.11 -16.20 -17.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 3.08 1.82 1.62 1.66 0.70 0.75 14.14%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 05/05/08 04/05/07 01/06/06 09/06/05 26/05/04 28/05/03 20/05/02 -
Price 1.10 1.41 1.72 1.74 1.77 0.84 1.14 -
P/RPS 2.31 1.71 3.44 2.72 2.69 1.42 1.22 11.21%
P/EPS -22.50 -2.98 -7.79 -205.32 -18.46 -3.72 -6.51 22.93%
EY -4.44 -33.54 -12.84 -0.49 -5.42 -26.91 -15.35 -18.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.71 1.74 1.55 1.49 0.66 0.79 15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment