[TIMWELL] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -4.7%
YoY- 86.21%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 6,859 12,897 30,173 42,238 54,798 31,678 38,898 -25.10%
PBT -9,278 -23,219 -6,819 -8,005 -30,078 -11,320 337 -
Tax 4,050 1,033 -724 -351 -3,306 -5,018 -852 -
NP -5,228 -22,186 -7,543 -8,356 -33,384 -16,338 -515 47.12%
-
NP to SH -5,516 -18,871 -4,441 -4,342 -31,482 -13,999 -515 48.44%
-
Tax Rate - - - - - - 252.82% -
Total Cost 12,087 35,083 37,716 50,594 88,182 48,016 39,413 -17.87%
-
Net Worth 37,330 36,307 48,118 52,399 34,618 62,773 68,061 -9.52%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 37,330 36,307 48,118 52,399 34,618 62,773 68,061 -9.52%
NOSH 88,882 88,554 89,107 88,813 66,574 63,408 60,769 6.53%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -76.22% -172.02% -25.00% -19.78% -60.92% -51.58% -1.32% -
ROE -14.78% -51.98% -9.23% -8.29% -90.94% -22.30% -0.76% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.72 14.56 33.86 47.56 82.31 49.96 64.01 -29.69%
EPS -6.21 -21.31 -4.98 -4.89 -47.29 -22.08 -0.85 39.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.54 0.59 0.52 0.99 1.12 -15.07%
Adjusted Per Share Value based on latest NOSH - 88,813
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.70 14.48 33.88 47.43 61.54 35.57 43.68 -25.10%
EPS -6.19 -21.19 -4.99 -4.88 -35.35 -15.72 -0.58 48.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4192 0.4077 0.5403 0.5884 0.3887 0.7049 0.7643 -9.52%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.60 0.45 0.58 0.98 1.60 1.80 1.81 -
P/RPS 7.78 3.09 1.71 2.06 1.94 3.60 2.83 18.34%
P/EPS -9.67 -2.11 -11.64 -20.05 -3.38 -8.15 -213.58 -40.28%
EY -10.34 -47.36 -8.59 -4.99 -29.56 -12.27 -0.47 67.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.10 1.07 1.66 3.08 1.82 1.62 -2.05%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/04/11 27/05/10 04/05/09 05/05/08 04/05/07 01/06/06 09/06/05 -
Price 0.52 0.40 0.59 1.10 1.41 1.72 1.74 -
P/RPS 6.74 2.75 1.74 2.31 1.71 3.44 2.72 16.31%
P/EPS -8.38 -1.88 -11.84 -22.50 -2.98 -7.79 -205.32 -41.30%
EY -11.93 -53.28 -8.45 -4.44 -33.54 -12.84 -0.49 70.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.98 1.09 1.86 2.71 1.74 1.55 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment