[TIMWELL] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
04-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 6.35%
YoY- -124.89%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 12,897 30,173 42,238 54,798 31,678 38,898 35,912 -15.68%
PBT -23,219 -6,819 -8,005 -30,078 -11,320 337 -3,982 34.14%
Tax 1,033 -724 -351 -3,306 -5,018 -852 -1,245 -
NP -22,186 -7,543 -8,356 -33,384 -16,338 -515 -5,227 27.23%
-
NP to SH -18,871 -4,441 -4,342 -31,482 -13,999 -515 -5,227 23.84%
-
Tax Rate - - - - - 252.82% - -
Total Cost 35,083 37,716 50,594 88,182 48,016 39,413 41,139 -2.61%
-
Net Worth 36,307 48,118 52,399 34,618 62,773 68,061 64,863 -9.21%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 36,307 48,118 52,399 34,618 62,773 68,061 64,863 -9.21%
NOSH 88,554 89,107 88,813 66,574 63,408 60,769 54,507 8.42%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -172.02% -25.00% -19.78% -60.92% -51.58% -1.32% -14.56% -
ROE -51.98% -9.23% -8.29% -90.94% -22.30% -0.76% -8.06% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.56 33.86 47.56 82.31 49.96 64.01 65.89 -22.23%
EPS -21.31 -4.98 -4.89 -47.29 -22.08 -0.85 -9.59 14.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.54 0.59 0.52 0.99 1.12 1.19 -16.26%
Adjusted Per Share Value based on latest NOSH - 66,574
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.48 33.88 47.43 61.54 35.57 43.68 40.33 -15.68%
EPS -21.19 -4.99 -4.88 -35.35 -15.72 -0.58 -5.87 23.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4077 0.5403 0.5884 0.3887 0.7049 0.7643 0.7284 -9.21%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.45 0.58 0.98 1.60 1.80 1.81 1.97 -
P/RPS 3.09 1.71 2.06 1.94 3.60 2.83 2.99 0.54%
P/EPS -2.11 -11.64 -20.05 -3.38 -8.15 -213.58 -20.54 -31.55%
EY -47.36 -8.59 -4.99 -29.56 -12.27 -0.47 -4.87 46.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.07 1.66 3.08 1.82 1.62 1.66 -6.62%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 04/05/09 05/05/08 04/05/07 01/06/06 09/06/05 26/05/04 -
Price 0.40 0.59 1.10 1.41 1.72 1.74 1.77 -
P/RPS 2.75 1.74 2.31 1.71 3.44 2.72 2.69 0.36%
P/EPS -1.88 -11.84 -22.50 -2.98 -7.79 -205.32 -18.46 -31.65%
EY -53.28 -8.45 -4.44 -33.54 -12.84 -0.49 -5.42 46.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.09 1.86 2.71 1.74 1.55 1.49 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment