[CGB] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 10.75%
YoY- -9.85%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 54,790 59,730 66,606 64,138 60,022 54,350 46,799 2.65%
PBT -2,358 91 2,681 1,134 1,176 7,090 -2,535 -1.19%
Tax 21 146 -201 -155 -90 -33 61 -16.26%
NP -2,337 237 2,480 979 1,086 7,057 -2,474 -0.94%
-
NP to SH -2,337 237 2,480 979 1,086 7,057 -2,474 -0.94%
-
Tax Rate - -160.44% 7.50% 13.67% 7.65% 0.47% - -
Total Cost 57,127 59,493 64,126 63,159 58,936 47,293 49,273 2.49%
-
Net Worth 59,284 61,781 61,593 60,783 54,599 58,636 52,309 2.10%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 685 923 685 689 683 1,054 529 4.39%
Div Payout % 0.00% 389.72% 27.63% 70.39% 62.94% 14.94% 0.00% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 59,284 61,781 61,593 60,783 54,599 58,636 52,309 2.10%
NOSH 46,315 45,763 45,625 46,400 41,999 45,454 45,885 0.15%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -4.27% 0.40% 3.72% 1.53% 1.81% 12.98% -5.29% -
ROE -3.94% 0.38% 4.03% 1.61% 1.99% 12.04% -4.73% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 118.30 130.52 145.99 138.23 142.91 119.57 101.99 2.50%
EPS -5.05 0.52 5.44 2.11 2.59 15.53 -5.39 -1.07%
DPS 1.50 2.00 1.50 1.49 1.63 2.30 1.15 4.52%
NAPS 1.28 1.35 1.35 1.31 1.30 1.29 1.14 1.94%
Adjusted Per Share Value based on latest NOSH - 46,400
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.26 7.92 8.83 8.50 7.96 7.20 6.20 2.66%
EPS -0.31 0.03 0.33 0.13 0.14 0.94 -0.33 -1.03%
DPS 0.09 0.12 0.09 0.09 0.09 0.14 0.07 4.27%
NAPS 0.0786 0.0819 0.0816 0.0806 0.0724 0.0777 0.0693 2.11%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.40 0.45 0.515 0.81 0.65 0.49 0.87 -
P/RPS 0.34 0.34 0.35 0.59 0.45 0.41 0.85 -14.15%
P/EPS -7.93 86.89 9.47 38.39 25.14 3.16 -16.14 -11.16%
EY -12.61 1.15 10.55 2.60 3.98 31.68 -6.20 12.54%
DY 3.75 4.44 2.91 1.83 2.50 4.69 1.32 18.98%
P/NAPS 0.31 0.33 0.38 0.62 0.50 0.38 0.76 -13.87%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 18/05/11 25/05/10 30/04/09 29/04/08 30/05/07 -
Price 0.50 0.47 0.47 0.60 0.30 0.66 0.80 -
P/RPS 0.42 0.36 0.32 0.43 0.21 0.55 0.78 -9.79%
P/EPS -9.91 90.76 8.65 28.44 11.60 4.25 -14.84 -6.50%
EY -10.09 1.10 11.57 3.52 8.62 23.52 -6.74 6.94%
DY 3.00 4.26 3.19 2.48 5.42 3.48 1.44 12.99%
P/NAPS 0.39 0.35 0.35 0.46 0.23 0.51 0.70 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment