[LEESK] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 14.33%
YoY- 77.98%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 112,332 90,916 101,024 89,156 63,106 68,320 77,606 6.35%
PBT 12,520 7,166 11,377 9,818 5,124 5,351 5,521 14.60%
Tax -2,597 -1,393 -1,429 -1,072 -210 -141 -829 20.94%
NP 9,923 5,773 9,948 8,746 4,914 5,210 4,692 13.28%
-
NP to SH 9,994 5,793 9,948 8,746 4,914 5,210 4,692 13.41%
-
Tax Rate 20.74% 19.44% 12.56% 10.92% 4.10% 2.64% 15.02% -
Total Cost 102,409 85,143 91,076 80,410 58,192 63,110 72,914 5.81%
-
Net Worth 59,849 53,379 52,200 48,938 43,632 38,624 33,563 10.11%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,043 4,078 4,078 2,468 1,682 - - -
Div Payout % 40.46% 70.40% 41.00% 28.22% 34.23% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 59,849 53,379 52,200 48,938 43,632 38,624 33,563 10.11%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.83% 6.35% 9.85% 9.81% 7.79% 7.63% 6.05% -
ROE 16.70% 10.85% 19.06% 17.87% 11.26% 13.49% 13.98% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 69.45 56.21 61.93 54.65 37.60 40.68 46.24 7.00%
EPS 6.18 3.58 6.10 5.36 2.93 3.10 2.80 14.09%
DPS 2.50 2.50 2.50 1.51 1.00 0.00 0.00 -
NAPS 0.37 0.33 0.32 0.30 0.26 0.23 0.20 10.78%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 44.63 36.12 40.13 35.42 25.07 27.14 30.83 6.35%
EPS 3.97 2.30 3.95 3.47 1.95 2.07 1.86 13.45%
DPS 1.61 1.62 1.62 0.98 0.67 0.00 0.00 -
NAPS 0.2378 0.2121 0.2074 0.1944 0.1733 0.1534 0.1333 10.11%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.78 0.535 0.835 0.84 0.315 0.28 0.235 -
P/RPS 1.12 0.95 1.35 1.54 0.84 0.69 0.51 13.99%
P/EPS 12.62 14.94 13.69 15.67 10.76 9.03 8.41 6.99%
EY 7.92 6.69 7.30 6.38 9.30 11.08 11.90 -6.55%
DY 3.21 4.67 2.99 1.80 3.17 0.00 0.00 -
P/NAPS 2.11 1.62 2.61 2.80 1.21 1.22 1.18 10.16%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 26/08/19 20/08/18 24/08/17 24/08/16 24/08/15 -
Price 0.86 0.49 0.70 1.05 0.315 0.285 0.275 -
P/RPS 1.24 0.87 1.13 1.92 0.84 0.70 0.59 13.16%
P/EPS 13.92 13.68 11.48 19.58 10.76 9.19 9.84 5.94%
EY 7.18 7.31 8.71 5.11 9.30 10.89 10.17 -5.63%
DY 2.91 5.10 3.57 1.44 3.17 0.00 0.00 -
P/NAPS 2.32 1.48 2.19 3.50 1.21 1.24 1.38 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment