[MAYPAK] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 40.17%
YoY- 48.35%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 63,927 67,562 63,835 76,381 67,259 66,145 72,708 -2.12%
PBT -1,753 492 -4,772 -1,944 -3,764 -3,812 -2,356 -4.80%
Tax 0 0 0 0 0 394 379 -
NP -1,753 492 -4,772 -1,944 -3,764 -3,418 -1,977 -1.98%
-
NP to SH -1,753 492 -4,772 -1,944 -3,764 -3,418 -1,977 -1.98%
-
Tax Rate - 0.00% - - - - - -
Total Cost 65,680 67,070 68,607 78,325 71,023 69,563 74,685 -2.11%
-
Net Worth 24,823 26,415 26,081 31,633 32,339 36,176 40,499 -7.83%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 24,823 26,415 26,081 31,633 32,339 36,176 40,499 -7.83%
NOSH 42,072 41,929 42,067 43,333 41,999 42,066 42,631 -0.21%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -2.74% 0.73% -7.48% -2.55% -5.60% -5.17% -2.72% -
ROE -7.06% 1.86% -18.30% -6.15% -11.64% -9.45% -4.88% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 151.94 161.13 151.74 176.26 160.14 157.24 170.55 -1.90%
EPS -4.17 1.17 -11.34 -4.49 -8.96 -8.13 -4.64 -1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.63 0.62 0.73 0.77 0.86 0.95 -7.62%
Adjusted Per Share Value based on latest NOSH - 43,333
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 152.57 161.24 152.35 182.29 160.52 157.86 173.52 -2.12%
EPS -4.18 1.17 -11.39 -4.64 -8.98 -8.16 -4.72 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5924 0.6304 0.6225 0.7549 0.7718 0.8634 0.9666 -7.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.26 0.32 0.40 0.28 0.43 0.50 0.42 -
P/RPS 0.17 0.20 0.26 0.16 0.27 0.32 0.25 -6.22%
P/EPS -6.24 27.27 -3.53 -6.24 -4.80 -6.15 -9.06 -6.02%
EY -16.03 3.67 -28.36 -16.02 -20.84 -16.25 -11.04 6.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.65 0.38 0.56 0.58 0.44 0.00%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 23/08/10 24/08/09 25/08/08 20/08/07 24/08/06 24/08/05 -
Price 0.22 0.44 0.45 0.35 0.46 0.47 0.58 -
P/RPS 0.14 0.27 0.30 0.20 0.29 0.30 0.34 -13.74%
P/EPS -5.28 37.50 -3.97 -7.80 -5.13 -5.78 -12.51 -13.38%
EY -18.94 2.67 -25.21 -12.82 -19.48 -17.29 -8.00 15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.73 0.48 0.60 0.55 0.61 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment