[MAYPAK] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 264.97%
YoY- 136.65%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 74,589 68,008 64,681 64,176 68,085 74,252 66,609 1.90%
PBT 5,029 3,000 -278 2,084 -5,686 -3,249 -2,929 -
Tax 0 0 0 0 0 0 0 -
NP 5,029 3,000 -278 2,084 -5,686 -3,249 -2,929 -
-
NP to SH 5,029 3,000 -278 2,084 -5,686 -3,249 -2,929 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 69,560 65,008 64,959 62,092 73,771 77,501 69,538 0.00%
-
Net Worth 35,394 30,255 26,311 26,895 24,798 30,534 33,962 0.69%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 35,394 30,255 26,311 26,895 24,798 30,534 33,962 0.69%
NOSH 42,135 42,021 41,111 42,023 42,031 41,827 41,928 0.08%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.74% 4.41% -0.43% 3.25% -8.35% -4.38% -4.40% -
ROE 14.21% 9.92% -1.06% 7.75% -22.93% -10.64% -8.62% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 177.02 161.84 157.33 152.71 161.99 177.52 158.86 1.81%
EPS 11.94 7.14 -0.68 4.96 -13.53 -7.77 -6.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.72 0.64 0.64 0.59 0.73 0.81 0.60%
Adjusted Per Share Value based on latest NOSH - 42,023
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 178.01 162.30 154.36 153.16 162.49 177.21 158.97 1.90%
EPS 12.00 7.16 -0.66 4.97 -13.57 -7.75 -6.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8447 0.7221 0.6279 0.6419 0.5918 0.7287 0.8105 0.69%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.38 0.33 0.32 0.39 0.39 0.55 0.44 -
P/RPS 0.21 0.20 0.20 0.26 0.24 0.31 0.28 -4.67%
P/EPS 3.18 4.62 -47.32 7.86 -2.88 -7.08 -6.30 -
EY 31.41 21.63 -2.11 12.72 -34.69 -14.12 -15.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.50 0.61 0.66 0.75 0.54 -2.99%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/05/13 21/05/12 23/05/11 24/05/10 18/05/09 12/05/08 22/05/07 -
Price 0.44 0.35 0.28 0.50 0.40 0.33 0.47 -
P/RPS 0.25 0.22 0.18 0.33 0.25 0.19 0.30 -2.99%
P/EPS 3.69 4.90 -41.41 10.08 -2.96 -4.25 -6.73 -
EY 27.13 20.40 -2.42 9.92 -33.82 -23.54 -14.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.44 0.78 0.68 0.45 0.58 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment