[PGF] YoY TTM Result on 28-Feb-2017 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- 2857.4%
YoY- 687.83%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 60,592 71,448 56,008 47,889 41,807 41,807 43,923 6.63%
PBT 4,922 7,705 2,741 43,272 4,962 4,962 6,131 -4.29%
Tax -1,844 -1,750 -779 -8,907 -600 -600 -623 24.20%
NP 3,078 5,955 1,962 34,365 4,362 4,362 5,508 -10.97%
-
NP to SH 3,078 5,955 1,962 34,365 4,362 4,362 5,508 -10.97%
-
Tax Rate 37.46% 22.71% 28.42% 20.58% 12.09% 12.09% 10.16% -
Total Cost 57,514 65,493 54,046 13,524 37,445 37,445 38,415 8.39%
-
Net Worth 168,341 165,142 161,302 159,335 125,110 125,110 119,835 7.02%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 168,341 165,142 161,302 159,335 125,110 125,110 119,835 7.02%
NOSH 159,974 159,974 159,974 159,974 160,151 160,151 158,933 0.13%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 5.08% 8.33% 3.50% 71.76% 10.43% 10.43% 12.54% -
ROE 1.83% 3.61% 1.22% 21.57% 3.49% 3.49% 4.60% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 37.88 44.66 35.01 29.94 26.10 26.10 27.64 6.49%
EPS 1.92 3.72 1.23 21.48 2.72 2.72 3.47 -11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0523 1.0323 1.0083 0.996 0.7812 0.7812 0.754 6.88%
Adjusted Per Share Value based on latest NOSH - 159,974
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 36.86 43.47 34.07 29.13 25.43 25.43 26.72 6.63%
EPS 1.87 3.62 1.19 20.91 2.65 2.65 3.35 -10.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0241 1.0047 0.9813 0.9693 0.7611 0.7611 0.729 7.02%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.31 0.44 0.535 0.31 0.375 0.375 0.43 -
P/RPS 0.82 0.99 1.53 1.04 1.44 1.44 1.56 -12.05%
P/EPS 16.11 11.82 43.62 1.44 13.77 13.77 12.41 5.35%
EY 6.21 8.46 2.29 69.30 7.26 7.26 8.06 -5.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.53 0.31 0.48 0.48 0.57 -12.62%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 09/06/20 29/04/19 27/04/18 28/04/17 28/04/16 - 24/04/15 -
Price 0.415 0.445 0.49 0.305 0.36 0.00 0.425 -
P/RPS 1.10 1.00 1.40 1.02 1.38 0.00 1.54 -6.50%
P/EPS 21.57 11.95 39.95 1.42 13.22 0.00 12.26 11.94%
EY 4.64 8.37 2.50 70.43 7.57 0.00 8.15 -10.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.49 0.31 0.46 0.00 0.56 -6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment