[ATAIMS] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 945.51%
YoY- 153.34%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 115,624 139,654 152,396 119,239 115,217 129,603 61,256 11.16%
PBT 933 -9,307 7,059 1,325 1,444 -1,563 -1,364 -
Tax 340 1,949 -328 2,052 -111 -1,776 -750 -
NP 1,273 -7,358 6,731 3,377 1,333 -3,339 -2,114 -
-
NP to SH 1,273 -7,358 6,731 3,377 1,333 -3,339 -2,114 -
-
Tax Rate -36.44% - 4.65% -154.87% 7.69% - - -
Total Cost 114,351 147,012 145,665 115,862 113,884 132,942 63,370 10.33%
-
Net Worth 38,001 36,790 0 36,749 33,887 30,758 34,217 1.76%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 38,001 36,790 0 36,749 33,887 30,758 34,217 1.76%
NOSH 104,315 104,489 104,814 103,636 96,000 73,655 73,146 6.09%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.10% -5.27% 4.42% 2.83% 1.16% -2.58% -3.45% -
ROE 3.35% -20.00% 0.00% 9.19% 3.93% -10.86% -6.18% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 110.84 133.65 145.40 115.06 120.02 175.96 83.74 4.78%
EPS 1.22 -7.04 6.42 3.26 1.39 -4.53 -2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3643 0.3521 0.00 0.3546 0.353 0.4176 0.4678 -4.08%
Adjusted Per Share Value based on latest NOSH - 103,636
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.60 11.60 12.65 9.90 9.57 10.76 5.09 11.14%
EPS 0.11 -0.61 0.56 0.28 0.11 -0.28 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0316 0.0305 0.00 0.0305 0.0281 0.0255 0.0284 1.79%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.10 0.12 0.16 0.23 0.19 0.22 0.71 -
P/RPS 0.09 0.09 0.11 0.20 0.16 0.13 0.85 -31.20%
P/EPS 8.19 -1.70 2.49 7.06 13.68 -4.85 -24.57 -
EY 12.20 -58.68 40.14 14.17 7.31 -20.61 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.00 0.65 0.54 0.53 1.52 -25.01%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 20/08/09 29/08/08 29/08/07 30/08/06 30/08/05 27/08/04 -
Price 0.10 0.16 0.17 0.17 0.15 0.21 0.52 -
P/RPS 0.09 0.12 0.12 0.15 0.12 0.12 0.62 -27.49%
P/EPS 8.19 -2.27 2.65 5.22 10.80 -4.63 -17.99 -
EY 12.20 -44.01 37.78 19.17 9.26 -21.59 -5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.45 0.00 0.48 0.42 0.50 1.11 -20.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment