[ECOWLD] YoY TTM Result on 30-Jun-2008 [#3]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- -4.96%
YoY- -28.64%
Quarter Report
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 60,739 59,062 46,413 74,720 46,621 45,947 74,185 -3.27%
PBT -2,430 -5,924 -6,363 3,874 4,215 1,827 7,042 -
Tax 476 -197 141 1,554 3,391 -1,614 -3,006 -
NP -1,954 -6,121 -6,222 5,428 7,606 213 4,036 -
-
NP to SH -1,954 -6,121 -6,222 5,428 7,606 213 4,036 -
-
Tax Rate - - - -40.11% -80.45% 88.34% 42.69% -
Total Cost 62,693 65,183 52,635 69,292 39,015 45,734 70,149 -1.85%
-
Net Worth 257,399 286,649 303,243 310,811 306,533 289,099 301,146 -2.58%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 838 1,275 - -
Div Payout % - - - - 11.02% 598.96% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 257,399 286,649 303,243 310,811 306,533 289,099 301,146 -2.58%
NOSH 220,000 245,000 252,702 252,692 253,333 244,999 253,064 -2.30%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -3.22% -10.36% -13.41% 7.26% 16.31% 0.46% 5.44% -
ROE -0.76% -2.14% -2.05% 1.75% 2.48% 0.07% 1.34% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 27.61 24.11 18.37 29.57 18.40 18.75 29.31 -0.99%
EPS -0.89 -2.50 -2.46 2.15 3.00 0.09 1.59 -
DPS 0.00 0.00 0.00 0.00 0.33 0.52 0.00 -
NAPS 1.17 1.17 1.20 1.23 1.21 1.18 1.19 -0.28%
Adjusted Per Share Value based on latest NOSH - 252,692
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.05 2.00 1.57 2.53 1.58 1.55 2.51 -3.31%
EPS -0.07 -0.21 -0.21 0.18 0.26 0.01 0.14 -
DPS 0.00 0.00 0.00 0.00 0.03 0.04 0.00 -
NAPS 0.0871 0.097 0.1026 0.1051 0.1037 0.0978 0.1019 -2.58%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.28 0.22 0.21 0.31 0.43 0.28 0.35 -
P/RPS 1.01 0.91 1.14 1.05 2.34 1.49 1.19 -2.69%
P/EPS -31.53 -8.81 -8.53 14.43 14.32 322.07 21.95 -
EY -3.17 -11.36 -11.72 6.93 6.98 0.31 4.56 -
DY 0.00 0.00 0.00 0.00 0.77 1.86 0.00 -
P/NAPS 0.24 0.19 0.17 0.25 0.36 0.24 0.29 -3.10%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date - 25/08/10 26/08/09 27/08/08 28/08/07 28/08/06 29/08/05 -
Price 0.00 0.20 0.21 0.35 0.38 0.35 0.36 -
P/RPS 0.00 0.83 1.14 1.18 2.06 1.87 1.23 -
P/EPS 0.00 -8.01 -8.53 16.29 12.66 402.58 22.57 -
EY 0.00 -12.49 -11.72 6.14 7.90 0.25 4.43 -
DY 0.00 0.00 0.00 0.00 0.87 1.49 0.00 -
P/NAPS 0.00 0.17 0.17 0.28 0.31 0.30 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment