[PPHB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.99%
YoY- 9.13%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 205,064 180,624 173,130 164,827 155,867 151,348 140,633 6.48%
PBT 26,100 21,421 22,426 18,653 17,018 17,257 19,225 5.22%
Tax -5,509 -5,978 -5,229 -4,315 -3,879 -5,104 -4,053 5.24%
NP 20,591 15,443 17,197 14,338 13,139 12,153 15,172 5.21%
-
NP to SH 20,591 15,443 17,197 14,338 13,139 12,153 15,173 5.21%
-
Tax Rate 21.11% 27.91% 23.32% 23.13% 22.79% 29.58% 21.08% -
Total Cost 184,473 165,181 155,933 150,489 142,728 139,195 125,461 6.63%
-
Net Worth 232,006 211,258 196,713 178,997 164,806 147,929 138,338 8.99%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 232,006 211,258 196,713 178,997 164,806 147,929 138,338 8.99%
NOSH 188,623 188,623 109,896 109,814 109,870 107,977 109,792 9.43%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.04% 8.55% 9.93% 8.70% 8.43% 8.03% 10.79% -
ROE 8.88% 7.31% 8.74% 8.01% 7.97% 8.22% 10.97% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 108.72 95.76 157.54 150.10 141.86 140.17 128.09 -2.69%
EPS 10.92 8.19 15.65 13.06 11.96 11.26 13.82 -3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.12 1.79 1.63 1.50 1.37 1.26 -0.40%
Adjusted Per Share Value based on latest NOSH - 109,814
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 76.89 67.73 64.92 61.80 58.44 56.75 52.73 6.48%
EPS 7.72 5.79 6.45 5.38 4.93 4.56 5.69 5.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8699 0.7921 0.7376 0.6712 0.618 0.5547 0.5187 8.99%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.585 0.58 1.56 0.88 0.81 0.825 0.54 -
P/RPS 0.54 0.61 0.99 0.59 0.57 0.59 0.42 4.27%
P/EPS 5.36 7.08 9.97 6.74 6.77 7.33 3.91 5.39%
EY 18.66 14.12 10.03 14.84 14.76 13.64 25.59 -5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.87 0.54 0.54 0.60 0.43 1.84%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 27/08/18 29/08/17 29/08/16 24/08/15 25/08/14 26/08/13 -
Price 0.58 0.575 1.56 0.995 0.70 0.92 0.56 -
P/RPS 0.53 0.60 0.99 0.66 0.49 0.66 0.44 3.14%
P/EPS 5.31 7.02 9.97 7.62 5.85 8.17 4.05 4.61%
EY 18.82 14.24 10.03 13.12 17.08 12.23 24.68 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.87 0.61 0.47 0.67 0.44 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment