[PPHB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 9.18%
YoY- -10.2%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 197,259 191,895 205,064 180,624 173,130 164,827 155,867 3.99%
PBT 39,373 24,944 26,100 21,421 22,426 18,653 17,018 14.98%
Tax -9,564 -5,248 -5,509 -5,978 -5,229 -4,315 -3,879 16.21%
NP 29,809 19,696 20,591 15,443 17,197 14,338 13,139 14.61%
-
NP to SH 29,809 19,696 20,591 15,443 17,197 14,338 13,139 14.61%
-
Tax Rate 24.29% 21.04% 21.11% 27.91% 23.32% 23.13% 22.79% -
Total Cost 167,450 172,199 184,473 165,181 155,933 150,489 142,728 2.69%
-
Net Worth 281,049 252,755 232,006 211,258 196,713 178,997 164,806 9.29%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 471 471 - - - - - -
Div Payout % 1.58% 2.39% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 281,049 252,755 232,006 211,258 196,713 178,997 164,806 9.29%
NOSH 188,623 188,623 188,623 188,623 109,896 109,814 109,870 9.41%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.11% 10.26% 10.04% 8.55% 9.93% 8.70% 8.43% -
ROE 10.61% 7.79% 8.88% 7.31% 8.74% 8.01% 7.97% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 104.58 101.73 108.72 95.76 157.54 150.10 141.86 -4.95%
EPS 15.80 10.44 10.92 8.19 15.65 13.06 11.96 4.74%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.34 1.23 1.12 1.79 1.63 1.50 -0.11%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.04 72.02 76.96 67.79 64.98 61.86 58.50 4.00%
EPS 11.19 7.39 7.73 5.80 6.45 5.38 4.93 14.62%
DPS 0.18 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0548 0.9486 0.8708 0.7929 0.7383 0.6718 0.6186 9.29%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.775 0.685 0.585 0.58 1.56 0.88 0.81 -
P/RPS 0.74 0.67 0.54 0.61 0.99 0.59 0.57 4.44%
P/EPS 4.90 6.56 5.36 7.08 9.97 6.74 6.77 -5.24%
EY 20.39 15.24 18.66 14.12 10.03 14.84 14.76 5.52%
DY 0.32 0.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.48 0.52 0.87 0.54 0.54 -0.62%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 24/08/20 26/08/19 27/08/18 29/08/17 29/08/16 24/08/15 -
Price 0.80 0.705 0.58 0.575 1.56 0.995 0.70 -
P/RPS 0.76 0.69 0.53 0.60 0.99 0.66 0.49 7.58%
P/EPS 5.06 6.75 5.31 7.02 9.97 7.62 5.85 -2.38%
EY 19.75 14.81 18.82 14.24 10.03 13.12 17.08 2.44%
DY 0.31 0.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.47 0.51 0.87 0.61 0.47 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment