[PPHB] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -26.71%
YoY- -35.63%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 117,456 118,172 129,469 137,680 159,883 75,721 -0.46%
PBT 3,084 -1,675 3,795 5,695 7,426 3,390 0.09%
Tax -944 240 -2,114 -1,548 -984 -221 -1.51%
NP 2,140 -1,435 1,681 4,147 6,442 3,169 0.41%
-
NP to SH 2,140 -1,435 1,681 4,147 6,442 3,169 0.41%
-
Tax Rate 30.61% - 55.70% 27.18% 13.25% 6.52% -
Total Cost 115,316 119,607 127,788 133,533 153,441 72,552 -0.48%
-
Net Worth 94,285 54,900 92,590 64,133 85,558 75,444 -0.23%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 94,285 54,900 92,590 64,133 85,558 75,444 -0.23%
NOSH 107,142 54,900 44,090 32,066 32,655 20,556 -1.72%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.82% -1.21% 1.30% 3.01% 4.03% 4.19% -
ROE 2.27% -2.61% 1.82% 6.47% 7.53% 4.20% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 109.63 215.25 293.64 429.36 489.60 368.35 1.28%
EPS 2.00 -2.61 3.81 12.93 19.73 15.42 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.00 2.10 2.00 2.62 3.67 1.51%
Adjusted Per Share Value based on latest NOSH - 32,066
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 44.08 44.35 48.59 51.67 60.01 28.42 -0.46%
EPS 0.80 -0.54 0.63 1.56 2.42 1.19 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3539 0.206 0.3475 0.2407 0.3211 0.2832 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.53 0.41 0.48 0.63 0.83 0.00 -
P/RPS 0.48 0.19 0.16 0.15 0.17 0.00 -100.00%
P/EPS 26.54 -15.69 12.59 4.87 4.21 0.00 -100.00%
EY 3.77 -6.38 7.94 20.53 23.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 0.23 0.32 0.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 08/11/04 14/11/03 15/11/02 16/11/01 20/11/00 - -
Price 0.49 0.61 0.41 0.53 0.65 0.00 -
P/RPS 0.45 0.28 0.14 0.12 0.13 0.00 -100.00%
P/EPS 24.53 -23.34 10.75 4.10 3.29 0.00 -100.00%
EY 4.08 -4.28 9.30 24.40 30.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.20 0.27 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment