[PPHB] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -8.9%
YoY- -20.75%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 191,781 201,691 203,495 178,748 168,371 162,283 157,314 3.35%
PBT 38,445 26,764 25,163 19,855 21,981 18,612 17,608 13.88%
Tax -9,926 -5,170 -5,427 -5,711 -4,134 -4,415 -4,889 12.51%
NP 28,519 21,594 19,736 14,144 17,847 14,197 12,719 14.39%
-
NP to SH 28,519 21,594 19,736 14,144 17,847 14,197 12,719 14.39%
-
Tax Rate 25.82% 19.32% 21.57% 28.76% 18.81% 23.72% 27.77% -
Total Cost 163,262 180,097 183,759 164,604 150,524 148,086 144,595 2.04%
-
Net Worth 277,276 248,983 228,234 207,485 109,958 176,044 160,318 9.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 471 471 - - - - - -
Div Payout % 1.65% 2.18% - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 277,276 248,983 228,234 207,485 109,958 176,044 160,318 9.55%
NOSH 188,623 188,623 188,623 188,623 109,958 110,027 109,807 9.42%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.87% 10.71% 9.70% 7.91% 10.60% 8.75% 8.09% -
ROE 10.29% 8.67% 8.65% 6.82% 16.23% 8.06% 7.93% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 101.67 106.93 107.88 94.76 153.12 147.49 143.26 -5.55%
EPS 15.12 11.45 10.46 7.50 16.23 12.90 11.58 4.54%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.32 1.21 1.10 1.00 1.60 1.46 0.11%
Adjusted Per Share Value based on latest NOSH - 188,623
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 71.91 75.63 76.30 67.02 63.13 60.85 58.99 3.35%
EPS 10.69 8.10 7.40 5.30 6.69 5.32 4.77 14.38%
DPS 0.18 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0397 0.9336 0.8558 0.778 0.4123 0.6601 0.6011 9.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.885 0.64 0.605 0.62 1.17 0.875 0.81 -
P/RPS 0.87 0.60 0.56 0.65 0.76 0.59 0.57 7.29%
P/EPS 5.85 5.59 5.78 8.27 7.21 6.78 6.99 -2.92%
EY 17.08 17.89 17.29 12.09 13.87 14.75 14.30 3.00%
DY 0.28 0.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.50 0.56 1.17 0.55 0.55 1.45%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 27/05/19 28/05/18 30/05/17 30/05/16 25/05/15 -
Price 0.875 0.77 0.55 0.61 1.24 0.85 0.80 -
P/RPS 0.86 0.72 0.51 0.64 0.81 0.58 0.56 7.40%
P/EPS 5.79 6.73 5.26 8.13 7.64 6.59 6.91 -2.90%
EY 17.28 14.87 19.02 12.29 13.09 15.18 14.48 2.98%
DY 0.29 0.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.45 0.55 1.24 0.53 0.55 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment