[PRKCORP] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -22.02%
YoY- -51.07%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 87,682 126,157 112,574 175,271 248,122 176,574 122,997 0.36%
PBT 15,455 12,149 11,908 22,290 26,860 12,923 29,700 0.69%
Tax -8,190 -10,081 -9,989 -15,817 -13,632 -6,703 -7,440 -0.10%
NP 7,265 2,068 1,919 6,473 13,228 6,220 22,260 1.19%
-
NP to SH 4,169 2,068 1,919 6,473 13,228 3,033 22,260 1.79%
-
Tax Rate 52.99% 82.98% 83.88% 70.96% 50.75% 51.87% 25.05% -
Total Cost 80,417 124,089 110,655 168,798 234,894 170,354 100,737 0.23%
-
Net Worth 405,024 311,999 286,930 279,897 279,897 265,190 261,075 -0.46%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,990 1,999 3,248 2,801 1,399 1,403 - -100.00%
Div Payout % 47.74% 96.71% 169.30% 43.28% 10.58% 46.26% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 405,024 311,999 286,930 279,897 279,897 265,190 261,075 -0.46%
NOSH 99,514 99,999 92,558 69,974 69,974 70,156 69,993 -0.37%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.29% 1.64% 1.70% 3.69% 5.33% 3.52% 18.10% -
ROE 1.03% 0.66% 0.67% 2.31% 4.73% 1.14% 8.53% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 88.11 126.16 121.63 250.48 354.59 251.69 175.73 0.73%
EPS 4.19 2.07 2.07 9.25 18.90 4.32 31.80 2.17%
DPS 2.00 2.00 3.51 4.00 2.00 2.00 0.00 -100.00%
NAPS 4.07 3.12 3.10 4.00 4.00 3.78 3.73 -0.09%
Adjusted Per Share Value based on latest NOSH - 69,974
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 87.68 126.16 112.57 175.27 248.12 176.57 123.00 0.36%
EPS 4.17 2.07 1.92 6.47 13.23 3.03 22.26 1.79%
DPS 1.99 2.00 3.25 2.80 1.40 1.40 0.00 -100.00%
NAPS 4.0502 3.12 2.8693 2.799 2.799 2.6519 2.6108 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.50 0.86 1.16 1.09 1.37 1.40 0.00 -
P/RPS 0.57 0.68 0.95 0.44 0.39 0.56 0.00 -100.00%
P/EPS 11.94 41.59 55.95 11.78 7.25 32.38 0.00 -100.00%
EY 8.38 2.40 1.79 8.49 13.80 3.09 0.00 -100.00%
DY 4.00 2.33 3.03 3.67 1.46 1.43 0.00 -100.00%
P/NAPS 0.12 0.28 0.37 0.27 0.34 0.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 28/02/05 27/02/04 25/02/03 27/02/02 28/02/01 - -
Price 0.60 0.76 1.10 1.02 1.30 1.45 0.00 -
P/RPS 0.68 0.60 0.90 0.41 0.37 0.58 0.00 -100.00%
P/EPS 14.32 36.75 53.06 11.03 6.88 33.54 0.00 -100.00%
EY 6.98 2.72 1.88 9.07 14.54 2.98 0.00 -100.00%
DY 3.33 2.63 3.19 3.92 1.54 1.38 0.00 -100.00%
P/NAPS 0.15 0.24 0.35 0.26 0.33 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment