[PRKCORP] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 441.87%
YoY- -45.36%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 18,975 27,010 24,037 63,693 37,744 45,453 28,381 -23.52%
PBT 5,365 4,182 -1,397 14,090 288 7,186 726 278.93%
Tax -3,534 -2,276 -1,217 -9,632 -1,592 -2,307 -726 186.94%
NP 1,831 1,906 -2,614 4,458 -1,304 4,879 0 -
-
NP to SH 1,831 1,906 -2,614 4,458 -1,304 4,879 -1,560 -
-
Tax Rate 65.87% 54.42% - 68.36% 552.78% 32.10% 100.00% -
Total Cost 17,144 25,104 26,651 59,235 39,048 40,574 28,381 -28.51%
-
Net Worth 294,217 294,308 291,534 279,897 289,544 289,100 283,318 2.54%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 1,397 - - 1,399 - - - -
Div Payout % 76.34% - - 31.39% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 294,217 294,308 291,534 279,897 289,544 289,100 283,318 2.54%
NOSH 69,885 70,073 70,080 69,974 70,107 70,000 69,955 -0.06%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.65% 7.06% -10.87% 7.00% -3.45% 10.73% 0.00% -
ROE 0.62% 0.65% -0.90% 1.59% -0.45% 1.69% -0.55% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 27.15 38.55 34.30 91.02 53.84 64.93 40.57 -23.47%
EPS 2.62 2.72 -3.73 4.95 -1.86 6.97 -2.23 -
DPS 2.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.21 4.20 4.16 4.00 4.13 4.13 4.05 2.61%
Adjusted Per Share Value based on latest NOSH - 69,974
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 18.77 26.71 23.77 62.99 37.33 44.95 28.07 -23.51%
EPS 1.81 1.89 -2.59 4.41 -1.29 4.83 -1.54 -
DPS 1.38 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 2.9098 2.9107 2.8833 2.7682 2.8636 2.8592 2.8021 2.54%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.40 1.20 1.03 1.09 1.15 1.45 1.55 -
P/RPS 5.16 3.11 3.00 1.20 2.14 2.23 3.82 22.17%
P/EPS 53.44 44.12 -27.61 17.11 -61.83 20.80 -69.51 -
EY 1.87 2.27 -3.62 5.84 -1.62 4.81 -1.44 -
DY 1.43 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.25 0.27 0.28 0.35 0.38 -8.96%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 18/11/03 27/08/03 27/05/03 25/02/03 27/11/02 28/08/02 22/05/02 -
Price 1.35 1.44 1.10 1.02 1.05 1.33 1.60 -
P/RPS 4.97 3.74 3.21 1.12 1.95 2.05 3.94 16.72%
P/EPS 51.53 52.94 -29.49 16.01 -56.45 19.08 -71.75 -
EY 1.94 1.89 -3.39 6.25 -1.77 5.24 -1.39 -
DY 1.48 0.00 0.00 1.96 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.26 0.26 0.25 0.32 0.40 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment