[KYM] YoY TTM Result on 30-Jun-2001 [#3]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -21.83%
YoY- 52.91%
View:
Show?
TTM Result
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 50,501 32,429 34,136 108,071 87,394 0 -100.00%
PBT -7,622 -11,146 -6,357 -8,806 -19,627 0 -100.00%
Tax -379 4,125 6,357 8,984 19,627 0 -100.00%
NP -8,001 -7,021 0 178 0 0 -100.00%
-
NP to SH -8,001 -11,751 -6,558 -9,280 -19,707 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 58,502 39,450 34,136 107,893 87,394 0 -100.00%
-
Net Worth 60,086 0 11,466 26,439 4,031,300 0 -100.00%
Dividend
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 60,086 0 11,466 26,439 4,031,300 0 -100.00%
NOSH 81,198 40,938 40,952 40,972 4,430,000 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -15.84% -21.65% 0.00% 0.16% 0.00% 0.00% -
ROE -13.32% 0.00% -57.19% -35.10% -0.49% 0.00% -
Per Share
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 62.19 79.21 83.36 263.76 1.97 0.00 -100.00%
EPS -9.85 -28.70 -16.01 -22.65 -0.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.28 0.6453 0.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,972
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.09 21.25 22.37 70.82 57.27 0.00 -100.00%
EPS -5.24 -7.70 -4.30 -6.08 -12.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3937 0.00 0.0751 0.1733 26.4171 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/10/03 31/10/02 28/06/02 29/06/01 30/06/00 - -
Price 0.52 0.46 0.79 0.92 2.12 0.00 -
P/RPS 0.84 0.58 0.95 0.35 107.46 0.00 -100.00%
P/EPS -5.28 -1.60 -4.93 -4.06 -476.56 0.00 -100.00%
EY -18.95 -62.40 -20.27 -24.62 -0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 2.82 1.43 2.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/12/03 - - 30/08/01 30/08/00 - -
Price 0.55 0.00 0.00 0.93 2.00 0.00 -
P/RPS 0.88 0.00 0.00 0.35 101.38 0.00 -100.00%
P/EPS -5.58 0.00 0.00 -4.11 -449.59 0.00 -100.00%
EY -17.92 0.00 0.00 -24.35 -0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 1.44 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment