[LIONPSIM] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -4334.67%
YoY- -207.55%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 531,123 348,971 451,084 585,398 673,941 637,400 516,290 0.47%
PBT 159,939 -3,097 -245,741 -35,724 40,605 24,955 18,175 43.63%
Tax -6,123 -17,006 -13,356 -4,481 -7,215 -5,657 -1,796 22.65%
NP 153,816 -20,103 -259,097 -40,205 33,390 19,298 16,379 45.20%
-
NP to SH 162,729 -13,667 -253,921 -35,910 33,390 19,298 16,379 46.56%
-
Tax Rate 3.83% - - - 17.77% 22.67% 9.88% -
Total Cost 377,307 369,074 710,181 625,603 640,551 618,102 499,911 -4.57%
-
Net Worth 937,946 745,418 1,179,043 1,483,870 1,368,676 1,356,762 1,343,590 -5.80%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - 45,835 14,186 2,238 -
Div Payout % - - - - 137.27% 73.51% 13.67% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 937,946 745,418 1,179,043 1,483,870 1,368,676 1,356,762 1,343,590 -5.80%
NOSH 230,453 210,570 210,168 209,882 209,598 203,108 203,574 2.08%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 28.96% -5.76% -57.44% -6.87% 4.95% 3.03% 3.17% -
ROE 17.35% -1.83% -21.54% -2.42% 2.44% 1.42% 1.22% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 230.47 165.73 214.63 278.92 321.54 313.82 253.61 -1.58%
EPS 70.61 -6.49 -120.82 -17.11 15.93 9.50 8.05 43.56%
DPS 0.00 0.00 0.00 0.00 21.87 7.00 1.10 -
NAPS 4.07 3.54 5.61 7.07 6.53 6.68 6.60 -7.73%
Adjusted Per Share Value based on latest NOSH - 209,882
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 229.36 150.70 194.79 252.79 291.03 275.25 222.95 0.47%
EPS 70.27 -5.90 -109.65 -15.51 14.42 8.33 7.07 46.57%
DPS 0.00 0.00 0.00 0.00 19.79 6.13 0.97 -
NAPS 4.0504 3.219 5.0915 6.4078 5.9104 5.8589 5.8021 -5.80%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.36 0.90 2.99 1.84 2.30 2.80 1.46 -
P/RPS 0.16 0.54 1.39 0.66 0.72 0.89 0.58 -19.30%
P/EPS 0.51 -13.87 -2.47 -10.75 14.44 29.47 18.15 -44.83%
EY 196.15 -7.21 -40.41 -9.30 6.93 3.39 5.51 81.27%
DY 0.00 0.00 0.00 0.00 9.51 2.50 0.75 -
P/NAPS 0.09 0.25 0.53 0.26 0.35 0.42 0.22 -13.82%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 27/05/08 22/05/07 26/05/06 24/05/05 24/05/04 05/05/03 -
Price 0.68 0.93 2.94 3.54 1.93 2.44 1.63 -
P/RPS 0.30 0.56 1.37 1.27 0.60 0.78 0.64 -11.85%
P/EPS 0.96 -14.33 -2.43 -20.69 12.12 25.68 20.26 -39.81%
EY 103.84 -6.98 -41.09 -4.83 8.25 3.89 4.94 66.04%
DY 0.00 0.00 0.00 0.00 11.33 2.87 0.67 -
P/NAPS 0.17 0.26 0.52 0.50 0.30 0.37 0.25 -6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment