[SAPCRES] YoY TTM Result on 31-Jan-2006 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
28-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -13.93%
YoY- -1.19%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
Revenue 3,451,702 2,261,905 1,766,119 1,793,738 1,034,789 132,351 599,669 33.29%
PBT 281,560 171,393 41,175 109,591 72,452 2,779 -89,004 -
Tax -31,790 -20,365 -8,053 -10,558 2,434 -2,096 -25,958 3.38%
NP 249,770 151,028 33,122 99,033 74,886 683 -114,962 -
-
NP to SH 115,774 78,264 -17,691 73,995 74,886 683 -114,962 -
-
Tax Rate 11.29% 11.88% 19.56% 9.63% -3.36% 75.42% - -
Total Cost 3,201,932 2,110,877 1,732,997 1,694,705 959,903 131,668 714,631 27.92%
-
Net Worth 928,779 711,463 433,561 476,071 283,906 72,746 228,844 25.86%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
Div 58,789 20,925 17,696 13,224 - - - -
Div Payout % 50.78% 26.74% 0.00% 17.87% - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
Net Worth 928,779 711,463 433,561 476,071 283,906 72,746 228,844 25.86%
NOSH 1,175,669 1,046,269 884,819 881,614 860,321 75,777 75,776 56.86%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
NP Margin 7.24% 6.68% 1.88% 5.52% 7.24% 0.52% -19.17% -
ROE 12.47% 11.00% -4.08% 15.54% 26.38% 0.94% -50.24% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
RPS 293.59 216.19 199.60 203.46 120.28 174.66 791.37 -15.02%
EPS 9.85 7.48 -2.00 8.39 8.70 0.90 -151.71 -
DPS 5.00 2.00 2.00 1.50 0.00 0.00 0.00 -
NAPS 0.79 0.68 0.49 0.54 0.33 0.96 3.02 -19.76%
Adjusted Per Share Value based on latest NOSH - 881,614
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
RPS 270.22 177.07 138.26 140.42 81.01 10.36 46.95 33.29%
EPS 9.06 6.13 -1.38 5.79 5.86 0.05 -9.00 -
DPS 4.60 1.64 1.39 1.04 0.00 0.00 0.00 -
NAPS 0.7271 0.557 0.3394 0.3727 0.2223 0.057 0.1792 25.85%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
Date 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/12/02 -
Price 0.75 1.50 0.72 0.81 1.06 7.60 2.82 -
P/RPS 0.26 0.69 0.36 0.40 0.88 4.35 0.36 -5.20%
P/EPS 7.62 20.05 -36.01 9.65 12.18 843.21 -1.86 -
EY 13.13 4.99 -2.78 10.36 8.21 0.12 -53.80 -
DY 6.67 1.33 2.78 1.85 0.00 0.00 0.00 -
P/NAPS 0.95 2.21 1.47 1.50 3.21 7.92 0.93 0.34%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/12/02 CAGR
Date 12/03/09 26/03/08 27/03/07 28/03/06 24/03/05 - 28/02/03 -
Price 0.62 1.12 0.83 0.75 1.08 0.00 3.32 -
P/RPS 0.21 0.52 0.42 0.37 0.90 0.00 0.42 -10.75%
P/EPS 6.30 14.97 -41.51 8.94 12.41 0.00 -2.19 -
EY 15.88 6.68 -2.41 11.19 8.06 0.00 -45.70 -
DY 8.06 1.79 2.41 2.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.65 1.69 1.39 3.27 0.00 1.10 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment