[ENRA] YoY TTM Result on 30-Sep-2003 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
01-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- -43.67%
YoY- 28.19%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 92,994 257,809 240,172 191,155 153,645 155,758 103,184 -1.71%
PBT 31,686 8,760 16,592 10,993 12,498 35,313 21,489 6.68%
Tax -1,037 -5,197 -8,921 -5,186 -7,968 -14,955 -2,365 -12.83%
NP 30,649 3,563 7,671 5,807 4,530 20,358 19,124 8.17%
-
NP to SH 30,295 2,113 7,671 5,807 4,530 20,358 17,446 9.62%
-
Tax Rate 3.27% 59.33% 53.77% 47.18% 63.75% 42.35% 11.01% -
Total Cost 62,345 254,246 232,501 185,348 149,115 135,400 84,060 -4.85%
-
Net Worth 176,805 123,572 122,592 116,086 116,164 83,811 66,592 17.66%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - 34 34 34 3,445 - -
Div Payout % - - 0.45% 0.60% 0.76% 16.93% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 176,805 123,572 122,592 116,086 116,164 83,811 66,592 17.66%
NOSH 137,058 135,185 115,653 116,086 115,014 114,810 114,814 2.99%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 32.96% 1.38% 3.19% 3.04% 2.95% 13.07% 18.53% -
ROE 17.13% 1.71% 6.26% 5.00% 3.90% 24.29% 26.20% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 67.85 190.71 207.67 164.67 133.59 135.67 89.87 -4.57%
EPS 22.10 1.56 6.63 5.00 3.94 17.73 15.19 6.44%
DPS 0.00 0.00 0.03 0.03 0.03 3.00 0.00 -
NAPS 1.29 0.9141 1.06 1.00 1.01 0.73 0.58 14.24%
Adjusted Per Share Value based on latest NOSH - 116,086
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 62.12 172.22 160.44 127.69 102.64 104.05 68.93 -1.71%
EPS 20.24 1.41 5.12 3.88 3.03 13.60 11.65 9.63%
DPS 0.00 0.00 0.02 0.02 0.02 2.30 0.00 -
NAPS 1.1811 0.8255 0.8189 0.7755 0.776 0.5599 0.4448 17.66%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.15 0.90 1.12 2.00 1.33 1.95 3.72 -
P/RPS 1.69 0.47 0.54 1.21 1.00 1.44 4.14 -13.86%
P/EPS 5.20 57.58 16.89 39.98 33.77 11.00 24.48 -22.74%
EY 19.22 1.74 5.92 2.50 2.96 9.09 4.08 29.45%
DY 0.00 0.00 0.03 0.02 0.02 1.54 0.00 -
P/NAPS 0.89 0.98 1.06 2.00 1.32 2.67 6.41 -28.02%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/06 29/11/05 03/12/04 01/12/03 23/12/02 26/11/01 05/12/00 -
Price 1.00 0.92 1.04 1.87 1.21 1.93 3.20 -
P/RPS 1.47 0.48 0.50 1.14 0.91 1.42 3.56 -13.70%
P/EPS 4.52 58.86 15.68 37.38 30.72 10.88 21.06 -22.61%
EY 22.10 1.70 6.38 2.68 3.26 9.19 4.75 29.19%
DY 0.00 0.00 0.03 0.02 0.02 1.55 0.00 -
P/NAPS 0.78 1.01 0.98 1.87 1.20 2.64 5.52 -27.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment