[SUPER] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 134.12%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 78,253 74,547 81,803 52,339 14.34%
PBT -943 3,069 8,943 2,991 -
Tax -960 -1,947 -2,302 -1,111 -4.75%
NP -1,903 1,122 6,641 1,880 -
-
NP to SH -1,903 1,122 6,641 1,880 -
-
Tax Rate - 63.44% 25.74% 37.14% -
Total Cost 80,156 73,425 75,162 50,459 16.68%
-
Net Worth 43,824 45,660 44,440 37,894 4.96%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 43,824 45,660 44,440 37,894 4.96%
NOSH 19,920 19,939 19,928 19,944 -0.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.43% 1.51% 8.12% 3.59% -
ROE -4.34% 2.46% 14.94% 4.96% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 392.83 373.87 410.48 262.42 14.39%
EPS -9.55 5.63 33.32 9.43 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.29 2.23 1.90 5.00%
Adjusted Per Share Value based on latest NOSH - 19,944
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 187.70 178.81 196.21 125.54 14.34%
EPS -4.56 2.69 15.93 4.51 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0512 1.0952 1.066 0.9089 4.96%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.38 2.29 1.37 3.20 -
P/RPS 0.35 0.61 0.33 1.22 -34.04%
P/EPS -14.45 40.70 4.11 33.95 -
EY -6.92 2.46 24.32 2.95 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.00 0.61 1.68 -27.88%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 29/05/02 30/05/01 - -
Price 1.37 2.25 1.45 0.00 -
P/RPS 0.35 0.60 0.35 0.00 -
P/EPS -14.34 39.99 4.35 0.00 -
EY -6.97 2.50 22.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.98 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment