[IREKA] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
08-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 13.45%
YoY- -204.56%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 91,929 67,844 62,712 36,017 49,038 37,863 51,311 47.45%
PBT 5,285 153,047 -9,790 -9,421 -8,234 -5,760 -5,433 -
Tax -891 -505 1,050 2,495 780 -1,752 1,195 -
NP 4,394 152,542 -8,740 -6,926 -7,454 -7,512 -4,238 -
-
NP to SH 4,394 154,542 -8,987 -7,142 -8,252 -7,512 -5,026 -
-
Tax Rate 16.86% 0.33% - - - - - -
Total Cost 87,535 -84,698 71,452 42,943 56,492 45,375 55,549 35.37%
-
Net Worth 250,435 246,064 99,096 116,260 116,945 130,789 139,984 47.31%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 11,383 - - - - - - -
Div Payout % 259.07% - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 250,435 246,064 99,096 116,260 116,945 130,789 139,984 47.31%
NOSH 113,834 113,918 113,903 113,981 106,314 111,785 113,808 0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.78% 224.84% -13.94% -19.23% -15.20% -19.84% -8.26% -
ROE 1.75% 62.81% -9.07% -6.14% -7.06% -5.74% -3.59% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 80.76 59.55 55.06 31.60 46.13 33.87 45.09 47.43%
EPS 3.86 135.66 -7.89 -6.27 -7.37 -6.72 -4.41 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.16 0.87 1.02 1.10 1.17 1.23 47.29%
Adjusted Per Share Value based on latest NOSH - 113,981
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 40.36 29.78 27.53 15.81 21.53 16.62 22.53 47.44%
EPS 1.93 67.85 -3.95 -3.14 -3.62 -3.30 -2.21 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0994 1.0803 0.435 0.5104 0.5134 0.5742 0.6145 47.32%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.62 1.59 1.11 0.93 0.68 0.58 0.56 -
P/RPS 2.01 2.67 2.02 2.94 1.47 1.71 1.24 37.95%
P/EPS 41.97 1.17 -14.07 -14.84 -8.76 -8.63 -12.68 -
EY 2.38 85.32 -7.11 -6.74 -11.41 -11.59 -7.89 -
DY 6.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 1.28 0.91 0.62 0.50 0.46 37.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 29/05/07 08/03/07 29/11/06 30/08/06 31/05/06 -
Price 1.20 1.56 1.58 1.01 0.72 0.69 0.55 -
P/RPS 1.49 2.62 2.87 3.20 1.56 2.04 1.22 14.24%
P/EPS 31.09 1.15 -20.03 -16.12 -9.28 -10.27 -12.45 -
EY 3.22 86.96 -4.99 -6.20 -10.78 -9.74 -8.03 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 1.82 0.99 0.65 0.59 0.45 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment