[IREKA] YoY TTM Result on 31-Dec-2013 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 6.88%
YoY- -931.42%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 262,239 322,040 402,747 250,480 379,158 463,993 413,408 -7.29%
PBT 7,449 -39,532 -4,968 -46,350 849 11,564 -9,460 -
Tax 140 -413 -239 -1,209 -5,460 -879 -724 -
NP 7,589 -39,945 -5,207 -47,559 -4,611 10,685 -10,184 -
-
NP to SH 7,589 -39,945 -5,207 -47,559 -4,611 10,685 -10,184 -
-
Tax Rate -1.88% - - - 643.11% 7.60% - -
Total Cost 254,650 361,985 407,954 298,039 383,769 453,308 423,592 -8.12%
-
Net Worth 158,911 150,367 176,018 165,176 215,298 227,085 221,177 -5.35%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 158,911 150,367 176,018 165,176 215,298 227,085 221,177 -5.35%
NOSH 170,872 170,872 170,872 113,914 113,914 114,113 114,008 6.97%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.89% -12.40% -1.29% -18.99% -1.22% 2.30% -2.46% -
ROE 4.78% -26.56% -2.96% -28.79% -2.14% 4.71% -4.60% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 153.47 188.47 263.13 219.88 332.84 406.61 362.61 -13.33%
EPS 4.44 -23.38 -3.40 -41.75 -4.05 9.36 -8.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.88 1.15 1.45 1.89 1.99 1.94 -11.52%
Adjusted Per Share Value based on latest NOSH - 113,914
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 115.13 141.38 176.81 109.96 166.46 203.70 181.49 -7.29%
EPS 3.33 -17.54 -2.29 -20.88 -2.02 4.69 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6976 0.6601 0.7727 0.7251 0.9452 0.9969 0.971 -5.35%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.665 0.58 0.61 1.07 0.69 0.59 0.79 -
P/RPS 0.43 0.31 0.23 0.49 0.21 0.15 0.22 11.80%
P/EPS 14.97 -2.48 -17.93 -2.56 -17.05 6.30 -8.84 -
EY 6.68 -40.31 -5.58 -39.02 -5.87 15.87 -11.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.53 0.74 0.37 0.30 0.41 9.82%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 27/02/14 28/02/13 28/02/12 24/02/11 -
Price 0.67 0.50 0.665 0.90 0.65 0.63 0.74 -
P/RPS 0.44 0.27 0.25 0.41 0.20 0.15 0.20 14.02%
P/EPS 15.09 -2.14 -19.55 -2.16 -16.06 6.73 -8.28 -
EY 6.63 -46.75 -5.12 -46.39 -6.23 14.86 -12.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.57 0.58 0.62 0.34 0.32 0.38 11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment