[EKOVEST] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -24.24%
YoY- -17.4%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 372,467 166,873 235,167 278,033 238,894 11.73%
PBT 18,391 7,305 7,532 16,963 20,105 -2.20%
Tax -5,905 -1,732 -2,798 -5,625 -6,379 -1.91%
NP 12,486 5,573 4,734 11,338 13,726 -2.33%
-
NP to SH 12,486 5,573 4,734 11,338 13,726 -2.33%
-
Tax Rate 32.11% 23.71% 37.15% 33.16% 31.73% -
Total Cost 359,981 161,300 230,433 266,695 225,168 12.43%
-
Net Worth 214,474 168,742 141,080 127,462 116,031 16.58%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,339 602 2,985 2,712 - -
Div Payout % 34.75% 10.81% 63.07% 23.92% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 214,474 168,742 141,080 127,462 116,031 16.58%
NOSH 89,397 73,366 59,714 54,952 53,227 13.83%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.35% 3.34% 2.01% 4.08% 5.75% -
ROE 5.82% 3.30% 3.36% 8.90% 11.83% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 416.64 227.45 393.82 505.95 448.81 -1.84%
EPS 13.97 7.60 7.93 20.63 25.79 -14.20%
DPS 4.85 0.82 5.00 5.00 0.00 -
NAPS 2.3991 2.30 2.3626 2.3195 2.1799 2.42%
Adjusted Per Share Value based on latest NOSH - 54,952
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.59 5.64 7.95 9.40 8.07 11.75%
EPS 0.42 0.19 0.16 0.38 0.46 -2.24%
DPS 0.15 0.02 0.10 0.09 0.00 -
NAPS 0.0725 0.057 0.0477 0.0431 0.0392 16.60%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.11 2.02 2.78 1.79 7.55 -
P/RPS 0.51 0.89 0.71 0.35 1.68 -25.75%
P/EPS 15.11 26.59 35.07 8.68 29.28 -15.23%
EY 6.62 3.76 2.85 11.53 3.42 17.93%
DY 2.30 0.41 1.80 2.79 0.00 -
P/NAPS 0.88 0.88 1.18 0.77 3.46 -28.96%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 26/05/03 20/05/02 24/05/01 - -
Price 1.98 1.84 3.04 1.94 0.00 -
P/RPS 0.48 0.81 0.77 0.38 0.00 -
P/EPS 14.18 24.22 38.35 9.40 0.00 -
EY 7.05 4.13 2.61 10.64 0.00 -
DY 2.45 0.45 1.64 2.58 0.00 -
P/NAPS 0.83 0.80 1.29 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment