[EKOVEST] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -73.54%
YoY- -86.28%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 44,987 45,047 98,411 59,321 78,752 75,717 64,243 -21.09%
PBT 2,104 1,036 1,358 77 4,256 4,633 7,997 -58.84%
Tax -834 -516 -295 500 -2,075 -1,494 -2,556 -52.50%
NP 1,270 520 1,063 577 2,181 3,139 5,441 -61.98%
-
NP to SH 1,270 520 1,063 577 2,181 3,139 5,441 -61.98%
-
Tax Rate 39.64% 49.81% 21.72% -649.35% 48.75% 32.25% 31.96% -
Total Cost 43,717 44,527 97,348 58,744 76,571 72,578 58,802 -17.88%
-
Net Worth 139,026 138,092 137,449 127,462 127,344 125,082 121,942 9.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 2,985 - - - 2,712 -
Div Payout % - - 280.90% - - - 49.85% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 139,026 138,092 137,449 127,462 127,344 125,082 121,942 9.10%
NOSH 59,624 59,770 59,719 54,952 54,253 54,214 54,247 6.48%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.82% 1.15% 1.08% 0.97% 2.77% 4.15% 8.47% -
ROE 0.91% 0.38% 0.77% 0.45% 1.71% 2.51% 4.46% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 75.45 75.37 164.79 107.95 145.16 139.66 118.43 -25.89%
EPS 2.13 0.87 1.78 1.05 4.02 5.79 10.03 -64.30%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.3317 2.3104 2.3016 2.3195 2.3472 2.3072 2.2479 2.46%
Adjusted Per Share Value based on latest NOSH - 54,952
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.52 1.52 3.33 2.00 2.66 2.56 2.17 -21.07%
EPS 0.04 0.02 0.04 0.02 0.07 0.11 0.18 -63.21%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.09 -
NAPS 0.047 0.0467 0.0464 0.0431 0.043 0.0423 0.0412 9.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.58 1.90 1.74 1.79 2.68 4.50 7.00 -
P/RPS 3.42 2.52 1.06 1.66 1.85 3.22 5.91 -30.48%
P/EPS 121.13 218.39 97.75 170.48 66.67 77.72 69.79 44.27%
EY 0.83 0.46 1.02 0.59 1.50 1.29 1.43 -30.34%
DY 0.00 0.00 2.87 0.00 0.00 0.00 0.71 -
P/NAPS 1.11 0.82 0.76 0.77 1.14 1.95 3.11 -49.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/04/02 04/01/02 27/08/01 24/05/01 26/02/01 18/12/00 15/09/00 -
Price 2.91 2.80 2.88 1.94 2.31 2.85 5.20 -
P/RPS 3.86 3.72 1.75 1.80 1.59 2.04 4.39 -8.19%
P/EPS 136.62 321.84 161.80 184.76 57.46 49.22 51.84 90.45%
EY 0.73 0.31 0.62 0.54 1.74 2.03 1.93 -47.60%
DY 0.00 0.00 1.74 0.00 0.00 0.00 0.96 -
P/NAPS 1.25 1.21 1.25 0.84 0.98 1.24 2.31 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment