[MKLAND] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -95.78%
YoY- -98.56%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 289,738 250,438 180,062 206,349 375,115 841,980 917,815 -17.47%
PBT 16,481 -33,222 -44,301 2,243 43,385 157,460 218,377 -34.97%
Tax -3,268 47,794 -3,211 -1,741 -8,408 -42,843 -56,405 -37.78%
NP 13,213 14,572 -47,512 502 34,977 114,617 161,972 -34.13%
-
NP to SH 13,213 14,572 -47,512 502 34,977 114,617 161,972 -34.13%
-
Tax Rate 19.83% - - 77.62% 19.38% 27.21% 25.83% -
Total Cost 276,525 235,866 227,574 205,847 340,138 727,363 755,843 -15.42%
-
Net Worth 1,045,514 999,319 970,221 1,038,757 1,102,874 1,074,922 1,003,865 0.67%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 35,953 -
Div Payout % - - - - - - 22.20% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 1,045,514 999,319 970,221 1,038,757 1,102,874 1,074,922 1,003,865 0.67%
NOSH 1,215,714 1,203,999 1,197,804 1,207,857 1,225,416 1,207,777 1,209,476 0.08%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.56% 5.82% -26.39% 0.24% 9.32% 13.61% 17.65% -
ROE 1.26% 1.46% -4.90% 0.05% 3.17% 10.66% 16.13% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.83 20.80 15.03 17.08 30.61 69.71 75.89 -17.54%
EPS 1.09 1.21 -3.97 0.04 2.85 9.49 13.39 -34.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.97 -
NAPS 0.86 0.83 0.81 0.86 0.90 0.89 0.83 0.59%
Adjusted Per Share Value based on latest NOSH - 1,207,857
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.00 20.75 14.92 17.10 31.08 69.76 76.04 -17.47%
EPS 1.09 1.21 -3.94 0.04 2.90 9.50 13.42 -34.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.98 -
NAPS 0.8662 0.8279 0.8038 0.8606 0.9137 0.8906 0.8317 0.67%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.31 0.40 0.18 0.82 0.47 0.89 1.99 -
P/RPS 1.30 1.92 1.20 4.80 1.54 1.28 2.62 -11.01%
P/EPS 28.52 33.05 -4.54 1,972.99 16.47 9.38 14.86 11.47%
EY 3.51 3.03 -22.04 0.05 6.07 10.66 6.73 -10.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
P/NAPS 0.36 0.48 0.22 0.95 0.52 1.00 2.40 -27.09%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 25/11/09 27/11/08 28/11/07 30/11/06 23/11/05 30/11/04 -
Price 0.35 0.37 0.16 0.64 0.63 0.69 1.91 -
P/RPS 1.47 1.78 1.06 3.75 2.06 0.99 2.52 -8.58%
P/EPS 32.20 30.57 -4.03 1,539.90 22.07 7.27 14.26 14.53%
EY 3.11 3.27 -24.79 0.06 4.53 13.75 7.01 -12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.41 0.45 0.20 0.74 0.70 0.78 2.30 -24.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment