[MKLAND] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -413.03%
YoY- -387.49%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 135,806 158,369 136,738 135,288 241,537 338,536 371,286 -48.88%
PBT -63,034 -15,628 -33,584 -31,720 17,380 19,306 20,170 -
Tax 7,333 -8,438 -2,990 -2,100 -6,576 -9,836 -9,980 -
NP -55,701 -24,066 -36,574 -33,820 10,804 9,470 10,190 -
-
NP to SH -55,701 -24,066 -36,574 -33,820 10,804 9,470 10,190 -
-
Tax Rate - - - - 37.84% 50.95% 49.48% -
Total Cost 191,507 182,435 173,312 169,108 230,733 329,065 361,096 -34.50%
-
Net Worth 978,694 1,022,833 1,022,628 1,038,757 1,045,493 1,071,469 1,091,785 -7.03%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 978,694 1,022,833 1,022,628 1,038,757 1,045,493 1,071,469 1,091,785 -7.03%
NOSH 1,208,264 1,203,333 1,203,092 1,207,857 1,201,717 1,203,898 1,213,095 -0.26%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -41.02% -15.20% -26.75% -25.00% 4.47% 2.80% 2.74% -
ROE -5.69% -2.35% -3.58% -3.26% 1.03% 0.88% 0.93% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.24 13.16 11.37 11.20 20.10 28.12 30.61 -48.75%
EPS -4.61 -2.00 -3.04 -2.80 0.90 0.79 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.85 0.85 0.86 0.87 0.89 0.90 -6.78%
Adjusted Per Share Value based on latest NOSH - 1,207,857
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.67 13.61 11.75 11.63 20.76 29.10 31.92 -48.90%
EPS -4.79 -2.07 -3.14 -2.91 0.93 0.81 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8413 0.8792 0.8791 0.8929 0.8987 0.921 0.9385 -7.03%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.28 0.50 0.61 0.82 1.04 0.75 0.69 -
P/RPS 2.49 3.80 5.37 7.32 5.17 2.67 2.25 6.99%
P/EPS -6.07 -25.00 -20.07 -29.29 115.68 95.34 82.14 -
EY -16.46 -4.00 -4.98 -3.41 0.86 1.05 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.59 0.72 0.95 1.20 0.84 0.77 -40.91%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/05/08 27/02/08 28/11/07 29/08/07 31/05/07 27/02/07 -
Price 0.17 0.37 0.60 0.64 0.89 0.94 0.69 -
P/RPS 1.51 2.81 5.28 5.71 4.43 3.34 2.25 -23.36%
P/EPS -3.69 -18.50 -19.74 -22.86 98.99 119.49 82.14 -
EY -27.12 -5.41 -5.07 -4.38 1.01 0.84 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.44 0.71 0.74 1.02 1.06 0.77 -57.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment