[MKLAND] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 19.98%
YoY- -9.33%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 495,084 437,337 440,214 289,738 250,438 180,062 206,349 15.68%
PBT 65,625 39,667 32,874 16,481 -33,222 -44,301 2,243 75.44%
Tax -23,894 -15,273 -13,440 -3,268 47,794 -3,211 -1,741 54.67%
NP 41,731 24,394 19,434 13,213 14,572 -47,512 502 108.76%
-
NP to SH 41,731 24,394 19,434 13,213 14,572 -47,512 502 108.76%
-
Tax Rate 36.41% 38.50% 40.88% 19.83% - - 77.62% -
Total Cost 453,353 412,943 420,780 276,525 235,866 227,574 205,847 14.05%
-
Net Worth 1,108,222 1,084,130 1,066,450 1,045,514 999,319 970,221 1,038,757 1.08%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 36,137 - - - - - - -
Div Payout % 86.60% - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 1,108,222 1,084,130 1,066,450 1,045,514 999,319 970,221 1,038,757 1.08%
NOSH 1,207,000 1,207,000 1,211,875 1,215,714 1,203,999 1,197,804 1,207,857 -0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 8.43% 5.58% 4.41% 4.56% 5.82% -26.39% 0.24% -
ROE 3.77% 2.25% 1.82% 1.26% 1.46% -4.90% 0.05% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 41.10 36.31 36.33 23.83 20.80 15.03 17.08 15.74%
EPS 3.46 2.03 1.60 1.09 1.21 -3.97 0.04 110.15%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 0.86 0.83 0.81 0.86 1.12%
Adjusted Per Share Value based on latest NOSH - 1,215,714
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 41.02 36.23 36.47 24.00 20.75 14.92 17.10 15.68%
EPS 3.46 2.02 1.61 1.09 1.21 -3.94 0.04 110.15%
DPS 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9182 0.8982 0.8836 0.8662 0.8279 0.8038 0.8606 1.08%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.355 0.37 0.26 0.31 0.40 0.18 0.82 -
P/RPS 0.86 1.02 0.72 1.30 1.92 1.20 4.80 -24.89%
P/EPS 10.25 18.27 16.21 28.52 33.05 -4.54 1,972.99 -58.35%
EY 9.76 5.47 6.17 3.51 3.03 -22.04 0.05 140.65%
DY 8.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.30 0.36 0.48 0.22 0.95 -13.77%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 29/11/12 24/11/11 25/11/10 25/11/09 27/11/08 28/11/07 -
Price 0.36 0.34 0.31 0.35 0.37 0.16 0.64 -
P/RPS 0.88 0.94 0.85 1.47 1.78 1.06 3.75 -21.44%
P/EPS 10.39 16.79 19.33 32.20 30.57 -4.03 1,539.90 -56.49%
EY 9.62 5.96 5.17 3.11 3.27 -24.79 0.06 132.89%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.35 0.41 0.45 0.20 0.74 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment