[MKLAND] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 0.83%
YoY- 94.63%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 223,921 180,993 172,811 204,540 176,769 188,752 171,662 4.52%
PBT 25,026 21,690 24,395 23,565 29,122 43,442 38,234 -6.81%
Tax -12,902 -5,394 -4,848 -13,212 -23,692 -20,782 -19,935 -6.99%
NP 12,124 16,296 19,547 10,353 5,430 22,660 18,299 -6.62%
-
NP to SH 12,638 16,593 20,473 10,650 5,472 22,660 18,299 -5.97%
-
Tax Rate 51.55% 24.87% 19.87% 56.07% 81.35% 47.84% 52.14% -
Total Cost 211,797 164,697 153,264 194,187 171,339 166,092 153,363 5.52%
-
Net Worth 1,240,727 1,228,681 1,216,635 1,192,544 1,204,590 1,204,590 1,168,452 1.00%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 12,045 - - - -
Div Payout % - - - 113.11% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,240,727 1,228,681 1,216,635 1,192,544 1,204,590 1,204,590 1,168,452 1.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.41% 9.00% 11.31% 5.06% 3.07% 12.01% 10.66% -
ROE 1.02% 1.35% 1.68% 0.89% 0.45% 1.88% 1.57% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.59 15.03 14.35 16.98 14.67 15.67 14.25 4.52%
EPS 1.05 1.38 1.70 0.88 0.45 1.88 1.52 -5.97%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.01 0.99 1.00 1.00 0.97 1.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.55 15.00 14.32 16.95 14.65 15.64 14.22 4.52%
EPS 1.05 1.37 1.70 0.88 0.45 1.88 1.52 -5.97%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.0279 1.018 1.008 0.988 0.998 0.998 0.9681 1.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.25 0.135 0.21 0.14 0.165 0.22 0.255 -
P/RPS 1.34 0.90 1.46 0.82 1.12 1.40 1.79 -4.70%
P/EPS 23.83 9.80 12.36 15.83 36.32 11.70 16.79 6.00%
EY 4.20 10.20 8.09 6.32 2.75 8.55 5.96 -5.66%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.24 0.13 0.21 0.14 0.17 0.22 0.26 -1.32%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 25/11/21 25/11/20 28/11/19 29/11/18 28/11/17 -
Price 0.225 0.155 0.19 0.14 0.165 0.175 0.24 -
P/RPS 1.21 1.03 1.32 0.82 1.12 1.12 1.68 -5.32%
P/EPS 21.45 11.25 11.18 15.83 36.32 9.30 15.80 5.22%
EY 4.66 8.89 8.95 6.32 2.75 10.75 6.33 -4.97%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.19 0.14 0.17 0.18 0.25 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment