[MKLAND] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -54.45%
YoY- 5.79%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 21,193 50,870 54,167 60,036 30,079 68,122 46,303 -40.63%
PBT 15,513 3,104 3,546 2,207 4,384 14,443 2,531 235.28%
Tax -2,699 -550 -1,030 -707 -963 -10,687 -855 115.34%
NP 12,814 2,554 2,516 1,500 3,421 3,756 1,676 288.57%
-
NP to SH 13,271 2,767 2,674 1,608 3,530 3,824 1,688 295.88%
-
Tax Rate 17.40% 17.72% 29.05% 32.03% 21.97% 73.99% 33.78% -
Total Cost 8,379 48,316 51,651 58,536 26,658 64,366 44,627 -67.24%
-
Net Worth 1,216,635 1,204,590 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 0.66%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - 12,045 - -
Div Payout % - - - - - 315.01% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,216,635 1,204,590 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 0.66%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 60.46% 5.02% 4.64% 2.50% 11.37% 5.51% 3.62% -
ROE 1.09% 0.23% 0.22% 0.13% 0.30% 0.32% 0.14% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.76 4.22 4.50 4.98 2.50 5.66 3.84 -40.58%
EPS 1.10 0.23 0.22 0.13 0.29 0.32 0.14 295.72%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.01 1.00 1.00 0.99 0.99 1.00 1.00 0.66%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.82 4.37 4.66 5.16 2.59 5.86 3.98 -40.67%
EPS 1.14 0.24 0.23 0.14 0.30 0.33 0.15 287.03%
DPS 0.00 0.00 0.00 0.00 0.00 1.04 0.00 -
NAPS 1.0458 1.0355 1.0355 1.0251 1.0251 1.0355 1.0355 0.66%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.195 0.22 0.20 0.14 0.11 0.08 0.17 -
P/RPS 11.08 5.21 4.45 2.81 4.41 1.41 4.42 84.63%
P/EPS 17.70 95.78 90.10 104.88 37.54 25.20 121.32 -72.31%
EY 5.65 1.04 1.11 0.95 2.66 3.97 0.82 262.52%
DY 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 0.19 0.22 0.20 0.14 0.11 0.08 0.17 7.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 25/05/21 04/03/21 25/11/20 26/08/20 22/06/20 28/02/20 -
Price 0.21 0.205 0.18 0.14 0.15 0.115 0.14 -
P/RPS 11.94 4.85 4.00 2.81 6.01 2.03 3.64 120.92%
P/EPS 19.06 89.25 81.09 104.88 51.19 36.23 99.91 -66.89%
EY 5.25 1.12 1.23 0.95 1.95 2.76 1.00 202.37%
DY 0.00 0.00 0.00 0.00 0.00 8.70 0.00 -
P/NAPS 0.21 0.21 0.18 0.14 0.15 0.12 0.14 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment