[MKLAND] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -39.1%
YoY- 5.79%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 181,928 120,220 186,324 240,144 218,024 198,188 170,692 1.06%
PBT 4,304 10,824 8,928 8,828 8,464 25,440 27,976 -26.78%
Tax 900 -3,732 -2,276 -2,828 -2,420 -15,752 -10,840 -
NP 5,204 7,092 6,652 6,000 6,044 9,688 17,136 -18.00%
-
NP to SH 5,476 7,368 7,044 6,432 6,080 9,688 17,136 -17.30%
-
Tax Rate -20.91% 34.48% 25.49% 32.03% 28.59% 61.92% 38.75% -
Total Cost 176,724 113,128 179,672 234,144 211,980 188,500 153,556 2.36%
-
Net Worth 1,240,727 1,228,681 1,216,635 1,192,544 1,204,590 1,204,590 1,168,452 1.00%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,240,727 1,228,681 1,216,635 1,192,544 1,204,590 1,204,590 1,168,452 1.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.86% 5.90% 3.57% 2.50% 2.77% 4.89% 10.04% -
ROE 0.44% 0.60% 0.58% 0.54% 0.50% 0.80% 1.47% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.10 9.98 15.47 19.94 18.10 16.45 14.17 1.06%
EPS 0.44 0.60 0.60 0.52 0.52 0.80 1.44 -17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.01 0.99 1.00 1.00 0.97 1.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.64 10.33 16.02 20.64 18.74 17.04 14.67 1.07%
EPS 0.47 0.63 0.61 0.55 0.52 0.83 1.47 -17.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0665 1.0562 1.0458 1.0251 1.0355 1.0355 1.0044 1.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.25 0.135 0.21 0.14 0.165 0.22 0.255 -
P/RPS 1.66 1.35 1.36 0.70 0.91 1.34 1.80 -1.33%
P/EPS 54.99 22.07 35.91 26.22 32.69 27.35 17.93 20.52%
EY 1.82 4.53 2.78 3.81 3.06 3.66 5.58 -17.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.13 0.21 0.14 0.17 0.22 0.26 -1.32%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 25/11/21 25/11/20 28/11/19 29/11/18 28/11/17 -
Price 0.225 0.155 0.19 0.14 0.165 0.175 0.24 -
P/RPS 1.49 1.55 1.23 0.70 0.91 1.06 1.69 -2.07%
P/EPS 49.49 25.34 32.49 26.22 32.69 21.76 16.87 19.63%
EY 2.02 3.95 3.08 3.81 3.06 4.60 5.93 -16.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.19 0.14 0.17 0.18 0.25 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment