[MKLAND] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 0.92%
YoY- 3.73%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 204,540 176,769 188,752 171,662 285,117 454,654 476,937 -13.14%
PBT 23,565 29,122 43,442 38,234 33,236 65,291 75,204 -17.57%
Tax -13,212 -23,692 -20,782 -19,935 -15,595 -16,125 -7,356 10.24%
NP 10,353 5,430 22,660 18,299 17,641 49,166 67,848 -26.87%
-
NP to SH 10,650 5,472 22,660 18,299 17,641 49,166 67,848 -26.53%
-
Tax Rate 56.07% 81.35% 47.84% 52.14% 46.92% 24.70% 9.78% -
Total Cost 194,187 171,339 166,092 153,363 267,476 405,488 409,089 -11.66%
-
Net Worth 1,192,544 1,204,590 1,204,590 1,168,452 1,156,406 1,168,452 1,156,406 0.51%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 12,045 - - - - - 24,097 -10.90%
Div Payout % 113.11% - - - - - 35.52% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,192,544 1,204,590 1,204,590 1,168,452 1,156,406 1,168,452 1,156,406 0.51%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.06% 3.07% 12.01% 10.66% 6.19% 10.81% 14.23% -
ROE 0.89% 0.45% 1.88% 1.57% 1.53% 4.21% 5.87% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.98 14.67 15.67 14.25 23.67 37.74 39.59 -13.14%
EPS 0.88 0.45 1.88 1.52 1.46 4.08 5.63 -26.58%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 2.00 -10.90%
NAPS 0.99 1.00 1.00 0.97 0.96 0.97 0.96 0.51%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 17.58 15.20 16.23 14.76 24.51 39.08 41.00 -13.15%
EPS 0.92 0.47 1.95 1.57 1.52 4.23 5.83 -26.46%
DPS 1.04 0.00 0.00 0.00 0.00 0.00 2.07 -10.82%
NAPS 1.0251 1.0355 1.0355 1.0044 0.994 1.0044 0.994 0.51%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.14 0.165 0.22 0.255 0.31 0.355 0.475 -
P/RPS 0.82 1.12 1.40 1.79 1.31 0.94 1.20 -6.14%
P/EPS 15.83 36.32 11.70 16.79 21.17 8.70 8.43 11.06%
EY 6.32 2.75 8.55 5.96 4.72 11.50 11.86 -9.95%
DY 7.14 0.00 0.00 0.00 0.00 0.00 4.21 9.19%
P/NAPS 0.14 0.17 0.22 0.26 0.32 0.37 0.49 -18.82%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 29/11/18 28/11/17 24/11/16 25/11/15 26/11/14 -
Price 0.14 0.165 0.175 0.24 0.28 0.425 0.445 -
P/RPS 0.82 1.12 1.12 1.68 1.18 1.13 1.12 -5.05%
P/EPS 15.83 36.32 9.30 15.80 19.12 10.41 7.90 12.26%
EY 6.32 2.75 10.75 6.33 5.23 9.60 12.66 -10.92%
DY 7.14 0.00 0.00 0.00 0.00 0.00 4.49 8.03%
P/NAPS 0.14 0.17 0.18 0.25 0.29 0.44 0.46 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment