[MKLAND] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 1.87%
YoY- 6.82%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 417,685 528,783 499,007 394,764 377,767 246,072 242,658 9.46%
PBT 75,937 77,173 48,222 35,233 30,563 -35,619 -31,882 -
Tax -8,674 -27,850 -15,935 -14,168 -10,842 47,723 2,299 -
NP 67,263 49,323 32,287 21,065 19,721 12,104 -29,583 -
-
NP to SH 67,263 49,323 32,287 21,065 19,721 12,104 -29,583 -
-
Tax Rate 11.42% 36.09% 33.05% 40.21% 35.47% - - -
Total Cost 350,422 479,460 466,720 373,699 358,046 233,968 272,241 4.29%
-
Net Worth 1,144,360 1,120,268 1,096,176 1,072,085 1,047,769 989,652 987,469 2.48%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 12,051 24,091 24,091 - - - - -
Div Payout % 17.92% 48.84% 74.62% - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,144,360 1,120,268 1,096,176 1,072,085 1,047,769 989,652 987,469 2.48%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,204,333 1,192,352 1,204,230 0.03%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 16.10% 9.33% 6.47% 5.34% 5.22% 4.92% -12.19% -
ROE 5.88% 4.40% 2.95% 1.96% 1.88% 1.22% -3.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 34.67 43.90 41.43 32.77 31.37 20.64 20.15 9.46%
EPS 5.58 4.09 2.68 1.75 1.64 1.02 -2.46 -
DPS 1.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.91 0.89 0.87 0.83 0.82 2.48%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 35.90 45.45 42.89 33.93 32.47 21.15 20.86 9.46%
EPS 5.78 4.24 2.78 1.81 1.70 1.04 -2.54 -
DPS 1.04 2.07 2.07 0.00 0.00 0.00 0.00 -
NAPS 0.9837 0.963 0.9423 0.9216 0.9007 0.8507 0.8488 2.48%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.425 0.425 0.315 0.29 0.38 0.34 0.16 -
P/RPS 1.23 0.97 0.76 0.88 1.21 1.65 0.79 7.65%
P/EPS 7.61 10.38 11.75 16.58 23.21 33.49 -6.51 -
EY 13.14 9.63 8.51 6.03 4.31 2.99 -15.35 -
DY 2.35 4.71 6.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.35 0.33 0.44 0.41 0.20 14.46%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/15 26/05/14 21/05/13 23/05/12 20/05/11 25/05/10 27/05/09 -
Price 0.42 0.46 0.40 0.26 0.38 0.27 0.38 -
P/RPS 1.21 1.05 0.97 0.79 1.21 1.31 1.89 -7.15%
P/EPS 7.52 11.23 14.92 14.87 23.21 26.60 -15.47 -
EY 13.29 8.90 6.70 6.73 4.31 3.76 -6.46 -
DY 2.38 4.35 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.44 0.29 0.44 0.33 0.46 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment