[MKLAND] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 74.13%
YoY- 13.34%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 328,860 399,922 339,378 268,901 292,992 223,994 224,405 6.57%
PBT 56,971 52,482 39,077 28,985 25,924 7,567 21,688 17.45%
Tax -20,464 -17,540 -13,113 -11,102 -10,146 -497 -8,443 15.89%
NP 36,507 34,942 25,964 17,883 15,778 7,070 13,245 18.40%
-
NP to SH 36,507 34,942 25,964 17,883 15,778 7,070 13,245 18.40%
-
Tax Rate 35.92% 33.42% 33.56% 38.30% 39.14% 6.57% 38.93% -
Total Cost 292,353 364,980 313,414 251,018 277,214 216,924 211,160 5.56%
-
Net Worth 1,144,360 1,120,553 1,096,176 1,072,085 1,047,851 994,593 987,354 2.48%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 12,045 12,048 - - - - - -
Div Payout % 33.00% 34.48% - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,144,360 1,120,553 1,096,176 1,072,085 1,047,851 994,593 987,354 2.48%
NOSH 1,207,000 1,204,896 1,207,000 1,207,000 1,204,427 1,198,305 1,204,090 0.04%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 11.10% 8.74% 7.65% 6.65% 5.39% 3.16% 5.90% -
ROE 3.19% 3.12% 2.37% 1.67% 1.51% 0.71% 1.34% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 27.30 33.19 28.17 22.32 24.33 18.69 18.64 6.56%
EPS 3.03 2.90 2.16 1.48 1.31 0.59 1.10 18.38%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.91 0.89 0.87 0.83 0.82 2.48%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 28.27 34.38 29.17 23.11 25.19 19.25 19.29 6.57%
EPS 3.14 3.00 2.23 1.54 1.36 0.61 1.14 18.38%
DPS 1.04 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9837 0.9632 0.9423 0.9216 0.9007 0.855 0.8487 2.48%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.425 0.425 0.315 0.29 0.38 0.34 0.16 -
P/RPS 1.56 1.28 1.12 1.30 1.56 1.82 0.86 10.42%
P/EPS 14.02 14.66 14.61 19.53 29.01 57.63 14.55 -0.61%
EY 7.13 6.82 6.84 5.12 3.45 1.74 6.88 0.59%
DY 2.35 2.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.35 0.33 0.44 0.41 0.20 14.46%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/15 26/05/14 21/05/13 23/05/12 20/05/11 25/05/10 27/05/09 -
Price 0.42 0.46 0.40 0.26 0.38 0.27 0.38 -
P/RPS 1.54 1.39 1.42 1.16 1.56 1.44 2.04 -4.57%
P/EPS 13.86 15.86 18.56 17.51 29.01 45.76 34.55 -14.11%
EY 7.22 6.30 5.39 5.71 3.45 2.19 2.89 16.47%
DY 2.38 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.44 0.29 0.44 0.33 0.46 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment