[OMESTI] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[OMESTI] OMESTI BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -50.44%
YoY- -122.12%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 108,279 110,029 322,097 264,689 237,490 259,813 317,989 -16.42%
PBT -253,581 127,311 -649 6,543 29,841 -6,610 -149,445 9.20%
Tax -1,056 -717 -8,722 -2,418 -4,455 -1,462 -325 21.67%
NP -254,637 126,594 -9,371 4,125 25,386 -8,072 -149,770 9.23%
-
NP to SH -254,011 127,032 -22,192 -4,569 20,657 -7,747 -126,002 12.38%
-
Tax Rate - 0.56% - 36.96% 14.93% - - -
Total Cost 362,916 -16,565 331,468 260,564 212,104 267,885 467,759 -4.13%
-
Net Worth 58,338 315,699 196,314 203,779 192,481 145,579 147,873 -14.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 58,338 315,699 196,314 203,779 192,481 145,579 147,873 -14.34%
NOSH 540,673 540,673 534,189 532,478 530,838 478,205 433,034 3.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -235.17% 115.06% -2.91% 1.56% 10.69% -3.11% -47.10% -
ROE -435.41% 40.24% -11.30% -2.24% 10.73% -5.32% -85.21% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.03 20.35 60.30 49.71 44.74 54.38 73.63 -19.48%
EPS -46.98 23.50 -4.15 -0.86 3.89 -1.62 -29.18 8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1079 0.5839 0.3675 0.3827 0.3626 0.3047 0.3424 -17.49%
Adjusted Per Share Value based on latest NOSH - 532,478
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.05 20.38 59.65 49.02 43.98 48.11 58.89 -16.42%
EPS -47.04 23.52 -4.11 -0.85 3.83 -1.43 -23.33 12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.5846 0.3635 0.3774 0.3564 0.2696 0.2738 -14.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.335 0.385 0.44 0.52 0.405 0.44 -
P/RPS 0.65 1.65 0.64 0.89 1.16 0.74 0.60 1.34%
P/EPS -0.28 1.43 -9.27 -51.28 13.36 -24.98 -1.51 -24.46%
EY -361.39 70.13 -10.79 -1.95 7.48 -4.00 -66.31 32.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.57 1.05 1.15 1.43 1.33 1.29 -1.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 02/09/24 30/08/23 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.14 0.335 0.38 0.45 0.66 0.40 0.41 -
P/RPS 0.70 1.65 0.63 0.91 1.48 0.74 0.56 3.78%
P/EPS -0.30 1.43 -9.15 -52.44 16.96 -24.67 -1.41 -22.71%
EY -335.58 70.13 -10.93 -1.91 5.90 -4.05 -71.16 29.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.57 1.03 1.18 1.82 1.31 1.20 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment