[OMESTI] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[OMESTI] OMESTI BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -1.78%
YoY- -64.7%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 250,410 300,182 402,405 419,600 407,485 409,617 346,839 -5.28%
PBT 24,469 -149,818 -2,744 -27,077 -9,323 31,164 -23,481 -
Tax -3,123 -1,244 -4,115 966 -5,897 -4,561 -4,198 -4.80%
NP 21,346 -151,062 -6,859 -26,111 -15,220 26,603 -27,679 -
-
NP to SH 20,028 -127,274 -9,520 -19,901 -12,083 25,258 -31,312 -
-
Tax Rate 12.76% - - - - 14.64% - -
Total Cost 229,064 451,244 409,264 445,711 422,705 383,014 374,518 -7.86%
-
Net Worth 161,773 149,276 270,725 269,649 258,406 259,599 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 161,773 149,276 270,725 269,649 258,406 259,599 0 -
NOSH 478,561 456,338 430,655 429,564 386,546 386,999 299,736 8.10%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.52% -50.32% -1.70% -6.22% -3.74% 6.49% -7.98% -
ROE 12.38% -85.26% -3.52% -7.38% -4.68% 9.73% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 52.46 67.97 93.46 103.95 105.42 105.84 115.71 -12.34%
EPS 4.20 -28.82 -2.21 -4.93 -3.13 6.53 -10.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3389 0.338 0.6288 0.668 0.6685 0.6708 0.00 -
Adjusted Per Share Value based on latest NOSH - 429,564
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.31 55.52 74.43 77.61 75.37 75.76 64.15 -5.28%
EPS 3.70 -23.54 -1.76 -3.68 -2.23 4.67 -5.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2992 0.2761 0.5007 0.4987 0.4779 0.4801 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.40 0.42 0.485 0.475 0.52 0.695 0.69 -
P/RPS 0.76 0.62 0.52 0.46 0.49 0.66 0.60 4.01%
P/EPS 9.53 -1.46 -21.93 -9.63 -16.64 10.65 -6.61 -
EY 10.49 -68.61 -4.56 -10.38 -6.01 9.39 -15.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.24 0.77 0.71 0.78 1.04 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 30/11/18 30/11/17 29/11/16 26/11/15 27/11/14 20/11/13 -
Price 0.505 0.355 0.51 0.46 0.52 0.60 0.78 -
P/RPS 0.96 0.52 0.55 0.44 0.49 0.57 0.67 6.17%
P/EPS 12.04 -1.23 -23.06 -9.33 -16.64 9.19 -7.47 -
EY 8.31 -81.18 -4.34 -10.72 -6.01 10.88 -13.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.05 0.81 0.69 0.78 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment