[MTD] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 8.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 562,070 640,299 348,643 316,344 21.11%
PBT 220,163 111,530 44,445 56,635 57.23%
Tax -44,882 -36,457 -3,514 -5,847 97.26%
NP 175,281 75,073 40,931 50,788 51.12%
-
NP to SH 175,281 75,073 40,931 50,788 51.12%
-
Tax Rate 20.39% 32.69% 7.91% 10.32% -
Total Cost 386,789 565,226 307,712 265,556 13.35%
-
Net Worth 595,096 404,941 298,446 309,557 24.34%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 10,801 11,955 6,442 5,208 27.52%
Div Payout % 6.16% 15.93% 15.74% 10.25% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 595,096 404,941 298,446 309,557 24.34%
NOSH 135,403 134,980 128,857 128,778 1.68%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 31.18% 11.72% 11.74% 16.05% -
ROE 29.45% 18.54% 13.71% 16.41% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 415.11 474.36 270.57 245.65 19.11%
EPS 129.45 55.62 31.76 39.44 48.61%
DPS 8.00 8.86 5.00 4.00 25.99%
NAPS 4.395 3.00 2.3161 2.4038 22.27%
Adjusted Per Share Value based on latest NOSH - 128,778
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 223.78 254.93 138.81 125.95 21.11%
EPS 69.79 29.89 16.30 20.22 51.12%
DPS 4.30 4.76 2.57 2.07 27.59%
NAPS 2.3693 1.6123 1.1882 1.2325 24.34%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 - - - -
Price 5.45 0.00 0.00 0.00 -
P/RPS 1.31 0.00 0.00 0.00 -
P/EPS 4.21 0.00 0.00 0.00 -
EY 23.75 0.00 0.00 0.00 -
DY 1.47 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/11/03 30/11/02 30/11/01 27/11/00 -
Price 3.06 0.00 0.00 0.00 -
P/RPS 0.74 0.00 0.00 0.00 -
P/EPS 2.36 0.00 0.00 0.00 -
EY 42.30 0.00 0.00 0.00 -
DY 2.61 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment