[LBALUM] YoY TTM Result on 31-Jul-2000 [#1]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -2.24%
YoY- 316.8%
Quarter Report
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 170,481 154,954 154,827 134,622 30,844 -1.76%
PBT 15,683 18,314 16,182 16,038 4,020 -1.40%
Tax -3,044 -468 -1,250 -2,096 -675 -1.55%
NP 12,639 17,846 14,932 13,942 3,345 -1.37%
-
NP to SH 12,639 17,846 14,932 13,942 3,345 -1.37%
-
Tax Rate 19.41% 2.56% 7.72% 13.07% 16.79% -
Total Cost 157,842 137,108 139,895 120,680 27,499 -1.80%
-
Net Worth 123,067 119,145 103,108 90,161 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 3,298 1,961 1,959 1,680 - -100.00%
Div Payout % 26.10% 10.99% 13.12% 12.05% - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 123,067 119,145 103,108 90,161 0 -100.00%
NOSH 66,165 65,826 65,258 65,334 55,936 -0.17%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 7.41% 11.52% 9.64% 10.36% 10.84% -
ROE 10.27% 14.98% 14.48% 15.46% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 257.66 235.40 237.25 206.05 55.14 -1.59%
EPS 19.10 27.11 22.88 21.34 5.98 -1.20%
DPS 5.00 3.00 3.00 2.57 0.00 -100.00%
NAPS 1.86 1.81 1.58 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,334
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 39.26 35.69 35.66 31.00 7.10 -1.76%
EPS 2.91 4.11 3.44 3.21 0.77 -1.37%
DPS 0.76 0.45 0.45 0.39 0.00 -100.00%
NAPS 0.2834 0.2744 0.2375 0.2076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 16/09/03 27/09/02 28/09/01 29/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment