[ANZO] YoY TTM Result on 30-Jun-2010 [#2]

Announcement Date
01-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -0.58%
YoY- 423.21%
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 24,620 16,841 9,442 7,167 8,278 9,329 8,321 19.79%
PBT -437 -2,111 -2,171 12,899 -4,081 -4,188 -19,647 -46.93%
Tax -134 252 132 68 69 10 12 -
NP -571 -1,859 -2,039 12,967 -4,012 -4,178 -19,635 -44.51%
-
NP to SH -1,050 -1,838 -2,047 12,967 -4,012 -4,178 -19,560 -38.55%
-
Tax Rate - - - -0.53% - - - -
Total Cost 25,191 18,700 11,481 -5,800 12,290 13,507 27,956 -1.71%
-
Net Worth 36,806 30,795 0 24,041 -24,945 -20,957 -16,486 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 36,806 30,795 0 24,041 -24,945 -20,957 -16,486 -
NOSH 197,142 181,578 167,999 166,034 22,653 22,676 22,667 43.35%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -2.32% -11.04% -21.60% 180.93% -48.47% -44.79% -235.97% -
ROE -2.85% -5.97% 0.00% 53.94% 0.00% 0.00% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.49 9.27 5.62 4.32 36.54 41.14 36.71 -16.43%
EPS -0.53 -1.01 -1.22 7.81 -17.71 -18.42 -86.29 -57.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1867 0.1696 0.00 0.1448 -1.1012 -0.9242 -0.7273 -
Adjusted Per Share Value based on latest NOSH - 166,034
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.21 1.51 0.85 0.64 0.74 0.84 0.75 19.71%
EPS -0.09 -0.16 -0.18 1.16 -0.36 -0.37 -1.75 -38.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0276 0.00 0.0215 -0.0223 -0.0188 -0.0148 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.33 0.42 0.09 0.13 0.06 0.19 0.19 -
P/RPS 2.64 4.53 1.60 3.01 0.16 0.46 0.52 31.06%
P/EPS -61.96 -41.49 -7.39 1.66 -0.34 -1.03 -0.22 155.80%
EY -1.61 -2.41 -13.54 60.08 -295.18 -96.97 -454.16 -60.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.48 0.00 0.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 17/08/11 01/09/10 25/08/09 28/08/08 29/08/07 -
Price 0.255 0.44 0.09 0.14 0.19 0.20 0.28 -
P/RPS 2.04 4.74 1.60 3.24 0.52 0.49 0.76 17.87%
P/EPS -47.88 -43.47 -7.39 1.79 -1.07 -1.09 -0.32 130.23%
EY -2.09 -2.30 -13.54 55.78 -93.21 -92.12 -308.18 -56.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.59 0.00 0.97 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment