[ANZO] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 18.85%
YoY- -9.73%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 30,657 21,531 6,140 5,705 14,647 8,264 24,331 5.16%
PBT -1,251 -1,358 -12,603 -6,903 -4,163 -5,845 -701 13.45%
Tax 38 47 181 487 -53 -22 -83 -
NP -1,213 -1,311 -12,422 -6,416 -4,216 -5,867 -784 9.97%
-
NP to SH -1,213 -1,311 -12,422 -6,416 -4,216 -5,847 -1,257 -0.77%
-
Tax Rate - - - - - - - -
Total Cost 31,870 22,842 18,562 12,121 18,863 14,131 25,115 5.32%
-
Net Worth 0 61,387 41,371 46,229 51,073 50,273 37,993 -
Dividend
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth 0 61,387 41,371 46,229 51,073 50,273 37,993 -
NOSH 880,810 345,454 297,209 281,714 267,959 269,130 199,024 38.28%
Ratio Analysis
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin -3.96% -6.09% -202.31% -112.46% -28.78% -70.99% -3.22% -
ROE 0.00% -2.14% -30.03% -13.88% -8.25% -11.63% -3.31% -
Per Share
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 3.48 6.23 2.07 2.03 5.47 3.07 12.23 -23.95%
EPS -0.14 -0.38 -4.18 -2.28 -1.57 -2.17 -0.63 -27.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1777 0.1392 0.1641 0.1906 0.1868 0.1909 -
Adjusted Per Share Value based on latest NOSH - 281,714
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 2.75 1.93 0.55 0.51 1.31 0.74 2.18 5.19%
EPS -0.11 -0.12 -1.11 -0.57 -0.38 -0.52 -0.11 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.055 0.0371 0.0414 0.0458 0.045 0.034 -
Price Multiplier on Financial Quarter End Date
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 0.11 0.14 0.215 0.19 0.265 0.345 0.255 -
P/RPS 3.16 2.25 10.41 9.38 4.85 11.24 2.09 9.42%
P/EPS -79.88 -36.89 -5.14 -8.34 -16.84 -15.88 -40.37 16.03%
EY -1.25 -2.71 -19.44 -11.99 -5.94 -6.30 -2.48 -13.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 1.54 1.16 1.39 1.85 1.34 -
Price Multiplier on Announcement Date
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date - 30/08/17 26/08/16 25/08/15 23/05/14 29/08/14 31/05/13 -
Price 0.00 0.10 0.22 0.20 0.30 0.245 0.375 -
P/RPS 0.00 1.60 10.65 9.88 5.49 7.98 3.07 -
P/EPS 0.00 -26.35 -5.26 -8.78 -19.07 -11.28 -59.37 -
EY 0.00 -3.79 -19.00 -11.39 -5.24 -8.87 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 1.58 1.22 1.57 1.31 1.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment