[ANZO] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -852.69%
YoY- -87.33%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 5,705 8,264 14,647 24,331 12,850 7,498 9,367 -9.00%
PBT -6,903 -5,845 -4,163 -701 -909 -3,274 12,905 -
Tax 487 -22 -53 -83 227 136 137 27.31%
NP -6,416 -5,867 -4,216 -784 -682 -3,138 13,042 -
-
NP to SH -6,416 -5,847 -4,216 -1,257 -671 -3,142 13,042 -
-
Tax Rate - - - - - - -1.06% -
Total Cost 12,121 14,131 18,863 25,115 13,532 10,636 -3,675 -
-
Net Worth 46,229 50,273 51,073 37,993 32,560 23,112 23,960 13.33%
Dividend
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 46,229 50,273 51,073 37,993 32,560 23,112 23,960 13.33%
NOSH 281,714 269,130 267,959 199,024 185,000 171,836 163,333 10.93%
Ratio Analysis
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -112.46% -70.99% -28.78% -3.22% -5.31% -41.85% 139.23% -
ROE -13.88% -11.63% -8.25% -3.31% -2.06% -13.59% 54.43% -
Per Share
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.03 3.07 5.47 12.23 6.95 4.36 5.73 -17.92%
EPS -2.28 -2.17 -1.57 -0.63 -0.36 -1.83 7.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1641 0.1868 0.1906 0.1909 0.176 0.1345 0.1467 2.15%
Adjusted Per Share Value based on latest NOSH - 199,024
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.51 0.74 1.31 2.18 1.15 0.67 0.84 -9.06%
EPS -0.57 -0.52 -0.38 -0.11 -0.06 -0.28 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.045 0.0458 0.034 0.0292 0.0207 0.0215 13.28%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/15 30/06/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.19 0.345 0.265 0.255 0.70 0.13 0.16 -
P/RPS 9.38 11.24 4.85 2.09 10.08 2.98 2.79 25.96%
P/EPS -8.34 -15.88 -16.84 -40.37 -193.00 -7.11 2.00 -
EY -11.99 -6.30 -5.94 -2.48 -0.52 -14.07 49.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.85 1.39 1.34 3.98 0.97 1.09 1.19%
Price Multiplier on Announcement Date
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/08/15 29/08/14 23/05/14 31/05/13 30/05/12 30/05/11 26/05/10 -
Price 0.20 0.245 0.30 0.375 0.46 0.11 0.12 -
P/RPS 9.88 7.98 5.49 3.07 6.62 2.52 2.09 34.41%
P/EPS -8.78 -11.28 -19.07 -59.37 -126.83 -6.02 1.50 -
EY -11.39 -8.87 -5.24 -1.68 -0.79 -16.62 66.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.31 1.57 1.96 2.61 0.82 0.82 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment