[ANZO] YoY TTM Result on 30-Sep-2006 [#3]

Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -27.99%
YoY- 14.4%
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 8,624 9,295 10,005 17,566 29,340 38,629 20,935 -13.72%
PBT -4,392 -3,711 -17,650 -5,352 -6,214 -2,744 -87 92.13%
Tax 69 10 12 122 111 -146 124 -9.29%
NP -4,323 -3,701 -17,638 -5,230 -6,103 -2,890 37 -
-
NP to SH -4,323 -3,701 -17,566 -5,226 -6,105 -2,890 37 -
-
Tax Rate - - - - - - - -
Total Cost 12,947 12,996 27,643 22,796 35,443 41,519 20,898 -7.66%
-
Net Worth -25,902 -21,561 -1,760,746 -4,308 4,991 9,701 10,093 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth -25,902 -21,561 -1,760,746 -4,308 4,991 9,701 10,093 -
NOSH 22,654 22,631 22,666 22,678 22,689 21,559 19,791 2.27%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -50.13% -39.82% -176.29% -29.77% -20.80% -7.48% 0.18% -
ROE 0.00% 0.00% 0.00% 0.00% -122.30% -29.79% 0.37% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 38.07 41.07 44.14 77.46 129.31 179.18 105.78 -15.64%
EPS -19.08 -16.35 -77.50 -23.04 -26.91 -13.40 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1434 -0.9527 -77.68 -0.19 0.22 0.45 0.51 -
Adjusted Per Share Value based on latest NOSH - 22,678
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.77 0.83 0.90 1.57 2.63 3.46 1.88 -13.81%
EPS -0.39 -0.33 -1.57 -0.47 -0.55 -0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0232 -0.0193 -1.5775 -0.0039 0.0045 0.0087 0.009 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.25 0.25 0.32 0.14 0.40 0.65 0.83 -
P/RPS 0.66 0.61 0.72 0.18 0.31 0.36 0.78 -2.74%
P/EPS -1.31 -1.53 -0.41 -0.61 -1.49 -4.85 443.98 -
EY -76.33 -65.41 -242.18 -164.60 -67.27 -20.62 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.82 1.44 1.63 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/09 25/11/08 28/11/07 30/11/06 28/11/05 22/11/04 21/11/03 -
Price 0.37 0.13 0.37 0.16 0.38 0.60 0.91 -
P/RPS 0.97 0.32 0.84 0.21 0.29 0.33 0.86 2.02%
P/EPS -1.94 -0.79 -0.48 -0.69 -1.41 -4.48 486.77 -
EY -51.57 -125.79 -209.45 -144.03 -70.81 -22.34 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.73 1.33 1.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment