[TGL] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -17.84%
YoY- -34.74%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 100,256 98,757 81,829 75,655 73,080 76,861 70,249 6.10%
PBT 12,225 10,647 9,001 6,346 4,448 4,870 4,547 17.90%
Tax -2,827 -2,867 -2,473 -4,367 -1,512 -1,471 -1,297 13.85%
NP 9,398 7,780 6,528 1,979 2,936 3,399 3,250 19.34%
-
NP to SH 9,379 7,850 6,527 1,916 2,936 3,399 3,250 19.30%
-
Tax Rate 23.12% 26.93% 27.47% 68.82% 33.99% 30.21% 28.52% -
Total Cost 90,858 90,977 75,301 73,676 70,144 73,462 66,999 5.20%
-
Net Worth 43,788 36,329 27,993 21,357 18,867 13,790 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 43,788 36,329 27,993 21,357 18,867 13,790 0 -
NOSH 35,892 20,999 20,735 20,735 20,508 19,986 19,988 10.23%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 9.37% 7.88% 7.98% 2.62% 4.02% 4.42% 4.63% -
ROE 21.42% 21.61% 23.32% 8.97% 15.56% 24.65% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 279.32 470.27 394.62 364.86 356.34 384.57 351.45 -3.75%
EPS 26.13 37.38 31.48 9.24 14.32 17.01 16.26 8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.73 1.35 1.03 0.92 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,735
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 118.13 116.37 96.42 89.15 86.11 90.57 82.78 6.10%
EPS 11.05 9.25 7.69 2.26 3.46 4.01 3.83 19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.516 0.4281 0.3299 0.2517 0.2223 0.1625 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.50 0.01 0.01 0.01 0.02 0.02 0.01 -
P/RPS 0.18 0.00 0.00 0.00 0.01 0.01 0.00 -
P/EPS 1.91 0.03 0.03 0.11 0.14 0.12 0.06 77.93%
EY 52.26 3,738.10 3,147.68 924.03 715.80 850.33 1,625.94 -43.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.01 0.01 0.01 0.02 0.03 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 19/05/09 21/05/08 16/05/07 30/05/06 26/05/05 27/05/04 29/05/03 -
Price 0.60 0.01 0.64 0.01 0.01 0.02 0.01 -
P/RPS 0.21 0.00 0.16 0.00 0.00 0.01 0.00 -
P/EPS 2.30 0.03 2.03 0.11 0.07 0.12 0.06 83.52%
EY 43.55 3,738.10 49.18 924.03 1,431.60 850.33 1,625.94 -45.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.01 0.47 0.01 0.01 0.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment