[FSBM] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 2.67%
YoY- 20.85%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
Revenue 128 128 371 4,293 6,280 2,727 3,029 -40.95%
PBT -595 -394 -2,742 -5,245 -5,824 -3,448 -11,200 -38.66%
Tax 0 0 0 -43 0 0 -9 -
NP -595 -394 -2,742 -5,288 -5,824 -3,448 -11,209 -38.66%
-
NP to SH -605 -394 -2,742 -5,288 -6,681 -3,316 -10,822 -38.13%
-
Tax Rate - - - - - - - -
Total Cost 723 522 3,113 9,581 12,104 6,175 14,238 -39.11%
-
Net Worth 4,206 5,608 5,608 7,264 9,799 14,150 15,844 -19.81%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
Net Worth 4,206 5,608 5,608 7,264 9,799 14,150 15,844 -19.81%
NOSH 141,314 141,314 141,314 145,294 122,500 117,924 113,174 3.76%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
NP Margin -464.84% -307.81% -739.08% -123.18% -92.74% -126.44% -370.06% -
ROE -14.38% -7.02% -48.89% -72.79% -68.17% -23.43% -68.30% -
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
RPS 0.09 0.09 0.26 2.95 5.13 2.31 2.68 -43.17%
EPS -0.43 -0.28 -1.96 -3.64 -5.45 -2.81 -9.56 -40.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.04 0.05 0.08 0.12 0.14 -22.62%
Adjusted Per Share Value based on latest NOSH - 145,294
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
RPS 0.03 0.03 0.07 0.84 1.23 0.54 0.59 -39.10%
EPS -0.12 -0.08 -0.54 -1.04 -1.31 -0.65 -2.12 -38.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.011 0.011 0.0143 0.0192 0.0278 0.0311 -19.74%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 30/06/14 -
Price 0.13 0.095 0.23 0.19 0.165 0.22 0.26 -
P/RPS 142.41 104.07 86.93 6.43 3.22 9.51 9.71 56.39%
P/EPS -30.13 -33.81 -11.76 -5.22 -3.03 -7.82 -2.72 49.24%
EY -3.32 -2.96 -8.50 -19.16 -33.05 -12.78 -36.78 -32.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 2.38 5.75 3.80 2.06 1.83 1.86 15.10%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 30/06/14 CAGR
Date 27/08/20 28/08/19 23/02/18 22/02/17 22/02/16 25/02/15 29/08/14 -
Price 0.16 0.095 0.235 0.20 0.16 0.22 0.27 -
P/RPS 175.28 104.07 88.82 6.77 3.12 9.51 10.09 60.86%
P/EPS -37.08 -33.81 -12.02 -5.50 -2.93 -7.82 -2.82 53.57%
EY -2.70 -2.96 -8.32 -18.20 -34.09 -12.78 -35.42 -34.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 2.38 5.88 4.00 2.00 1.83 1.93 18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment