[KKB] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 36.23%
YoY- -114.79%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 545,548 340,104 165,225 89,769 181,219 183,536 219,731 16.35%
PBT 59,806 26,656 -10,533 -4,855 53,038 23,586 50,554 2.83%
Tax -13,142 -7,905 3,321 -373 -10,396 -6,001 -11,196 2.70%
NP 46,664 18,751 -7,212 -5,228 42,642 17,585 39,358 2.87%
-
NP to SH 35,652 15,380 -7,767 -5,669 38,330 15,592 37,804 -0.97%
-
Tax Rate 21.97% 29.66% - - 19.60% 25.44% 22.15% -
Total Cost 498,884 321,353 172,437 94,997 138,577 165,951 180,373 18.46%
-
Net Worth 317,084 291,304 280,993 288,727 304,621 275,850 280,802 2.04%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 10,311 5,155 - 10,283 10,304 12,917 19,324 -9.93%
Div Payout % 28.92% 33.52% - 0.00% 26.88% 82.85% 51.12% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 317,084 291,304 280,993 288,727 304,621 275,850 280,802 2.04%
NOSH 257,792 257,792 257,792 257,792 258,153 255,416 257,617 0.01%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.55% 5.51% -4.36% -5.82% 23.53% 9.58% 17.91% -
ROE 11.24% 5.28% -2.76% -1.96% 12.58% 5.65% 13.46% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 211.62 131.93 64.09 34.82 70.20 71.86 85.29 16.34%
EPS 13.83 5.97 -3.01 -2.20 14.85 6.10 14.67 -0.97%
DPS 4.00 2.00 0.00 3.99 4.00 5.00 7.50 -9.94%
NAPS 1.23 1.13 1.09 1.12 1.18 1.08 1.09 2.03%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 188.95 117.79 57.23 31.09 62.76 63.57 76.10 16.35%
EPS 12.35 5.33 -2.69 -1.96 13.28 5.40 13.09 -0.96%
DPS 3.57 1.79 0.00 3.56 3.57 4.47 6.69 -9.93%
NAPS 1.0982 1.0089 0.9732 1.00 1.0551 0.9554 0.9726 2.04%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.50 0.945 0.88 1.39 1.52 2.30 2.40 -
P/RPS 0.71 0.72 1.37 3.99 2.17 3.20 2.81 -20.48%
P/EPS 10.85 15.84 -29.21 -63.21 10.24 37.68 16.35 -6.60%
EY 9.22 6.31 -3.42 -1.58 9.77 2.65 6.11 7.09%
DY 2.67 2.12 0.00 2.87 2.63 2.17 3.13 -2.61%
P/NAPS 1.22 0.84 0.81 1.24 1.29 2.13 2.20 -9.35%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 14/11/14 31/10/13 -
Price 1.40 0.905 0.89 1.35 1.76 1.96 2.80 -
P/RPS 0.66 0.69 1.39 3.88 2.51 2.73 3.28 -23.44%
P/EPS 10.12 15.17 -29.54 -61.39 11.85 32.11 19.08 -10.02%
EY 9.88 6.59 -3.39 -1.63 8.44 3.11 5.24 11.14%
DY 2.86 2.21 0.00 2.95 2.27 2.55 2.68 1.08%
P/NAPS 1.14 0.80 0.82 1.21 1.49 1.81 2.57 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment