[MUH] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -11.39%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 34,658 36,548 54,520 50,915 0 -100.00%
PBT -809 -2,254 -4,474 -8,169 0 -100.00%
Tax -1,522 -711 4,474 8,169 0 -100.00%
NP -2,331 -2,965 0 0 0 -100.00%
-
NP to SH -2,331 -2,965 -4,107 -8,107 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 36,989 39,513 54,520 50,915 0 -100.00%
-
Net Worth 0 37,182 40,610 43,444 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 37,182 40,610 43,444 0 -
NOSH 60,000 51,428 52,857 51,812 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -6.73% -8.11% 0.00% 0.00% 0.00% -
ROE 0.00% -7.97% -10.11% -18.66% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 57.76 71.07 103.15 98.27 0.00 -100.00%
EPS -3.89 -5.77 -7.77 -15.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.723 0.7683 0.8385 0.00 -
Adjusted Per Share Value based on latest NOSH - 51,812
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 61.43 64.78 96.63 90.24 0.00 -100.00%
EPS -4.13 -5.26 -7.28 -14.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.659 0.7198 0.77 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.39 0.52 0.51 1.28 0.00 -
P/RPS 0.68 0.73 0.49 1.30 0.00 -100.00%
P/EPS -10.04 -9.02 -6.56 -8.18 0.00 -100.00%
EY -9.96 -11.09 -15.24 -12.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.66 1.53 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.48 0.47 0.82 1.15 0.00 -
P/RPS 0.83 0.66 0.79 1.17 0.00 -100.00%
P/EPS -12.36 -8.15 -10.55 -7.35 0.00 -100.00%
EY -8.09 -12.27 -9.48 -13.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 1.07 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment